You work as a freelance accounting professional and have been recently engaged by the auditors of...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
You work as a freelance accounting professional and have been recently engaged by the auditors of Life-Positive Inc. for an assignment. In examining the company's records, you have extracted the following information: Life-Positive's Account 2021 ($) Balances 2022 ($) Accounts Payable 24,600.00 21,250.00 Accounts receivable 15,700.00 12,340.00 Cash 23,450.00 28,600.00 Cost of goods sold 19,700.00 23,000.00 Depreciation 3,090.00 4,590.00 Dividends 5,800.00 10,800.00 Interest 2,340.00 2,890.00 Inventory 7,050.00 8,640.00 Long-term debt 28,000.00 30,000.00 Net fixed assets 41,500.00 48,000.00 Other expenses 2,400.00 2,800.00 Depreciation 3,090.00 4,590.00 Dividends 5,800.00 10,800.00 Interest 2,340.00 2,890.00 Inventory 7,050.00 8,640.00 Long-term debt 28,000.00 30,000.00 Net fixed assets 41,500.00 48,000.00 Other expenses 2,400.00 2,800.00 Sales 58,000.00 62,500.00 Short-term Notes Payable 2,890.00 2,340.00 Shares outstanding 85,000.00 90,000.00 The tax rate is 32% Required: 1. Prepare a balance sheet for 2021 and 2022 for the company, clearly showing information about each line item. (5 marks) 2. Prepare an income statement for 2021 and 2022 for the company. (5 marks) 3. For the year ending 2022, determine the Net New Equity, Change in Net Working Capital, Net Capital Spending and Operating Cash flow. (8 marks) 4. Calculate the cash flow from assets, cash flow to creditors, and cash flow to stockholders for 2022. (6 marks) 5. Calculate the Dividends per Share and Earnings per Share for each year for Brown Company. (2 marks) 6. Briefly comment on the company's cash flows for 2022 in light of an expansion plan which will be financed by both debt and equity. (4 marks) You work as a freelance accounting professional and have been recently engaged by the auditors of Life-Positive Inc. for an assignment. In examining the company's records, you have extracted the following information: Life-Positive's Account 2021 ($) Balances 2022 ($) Accounts Payable 24,600.00 21,250.00 Accounts receivable 15,700.00 12,340.00 Cash 23,450.00 28,600.00 Cost of goods sold 19,700.00 23,000.00 Depreciation 3,090.00 4,590.00 Dividends 5,800.00 10,800.00 Interest 2,340.00 2,890.00 Inventory 7,050.00 8,640.00 Long-term debt 28,000.00 30,000.00 Net fixed assets 41,500.00 48,000.00 Other expenses 2,400.00 2,800.00 Depreciation 3,090.00 4,590.00 Dividends 5,800.00 10,800.00 Interest 2,340.00 2,890.00 Inventory 7,050.00 8,640.00 Long-term debt 28,000.00 30,000.00 Net fixed assets 41,500.00 48,000.00 Other expenses 2,400.00 2,800.00 Sales 58,000.00 62,500.00 Short-term Notes Payable 2,890.00 2,340.00 Shares outstanding 85,000.00 90,000.00 The tax rate is 32% Required: 1. Prepare a balance sheet for 2021 and 2022 for the company, clearly showing information about each line item. (5 marks) 2. Prepare an income statement for 2021 and 2022 for the company. (5 marks) 3. For the year ending 2022, determine the Net New Equity, Change in Net Working Capital, Net Capital Spending and Operating Cash flow. (8 marks) 4. Calculate the cash flow from assets, cash flow to creditors, and cash flow to stockholders for 2022. (6 marks) 5. Calculate the Dividends per Share and Earnings per Share for each year for Brown Company. (2 marks) 6. Briefly comment on the company's cash flows for 2022 in light of an expansion plan which will be financed by both debt and equity. (4 marks)
Expert Answer:
Related Book For
Posted Date:
Students also viewed these accounting questions
-
Presented below are financial statements (except cash flows) for two not-for-profit organizations. ABC Not-for-Profit XYZ Not-for-Profit Statement of Activities Unrestricted Donor-Restricted...
-
You work as a freelance accounting professional and have been recently engaged by the auditors of Life-Positive Inc. for an assignment. In examining the company's records, you have extracted the...
-
7) The second financial statement to prepare is the statement of retained eamings. To determine the ending balance of retained earnings you need to start with the opening balance as reported in the...
-
Solve Loe 4 (a) x (b) fo e-y/2 dy 8 X 1+x dx -6 1 ( c ) = = 14 dx (c) - 3 x -
-
Let the random variable x represent the number of girls in a family of four children. Construct a table describing the probability distribution, then find the mean and standard deviation. (Hint:...
-
A ski resort consists of a few chair lifts and several interconnected downhill runs on the side of a mountain, with a lodge at the bottom. The lifts are analogous to batteries, and the runs are...
-
Recording Petty Cash Transactions} OBJECTIVE 34 SCB Inc. had a balance of \(\$ 400\) in cash in its petty cash fund at the beginning of September. The following transactions took place in September:...
-
Refer to the preceding facts for Packards acquisition of Stude common stock. On January 1, 2012, Packard held merchandise acquired from Stude for $10,000. This beginning inventory had an applicable...
-
Chapter 1 3 - HW During Year 1 , Starnes Corporation developed a patent. Starnes incurred the following costs related to the development of the patent: tests to perfect the use of the patent for...
-
1. On the part below, apply postion controls to allow the holes to move 0.4 side to side but only 0.1 in the up and down direction. Include references to datum features A, B, and C. B na Dintsieg...
-
write SQL code to enter the details of 10 customers such as name, address, age, email, mobile number and the loan balance amount. The output should show all the details of at least 10 customers. Draw...
-
Examine the security mechanisms and policies implemented in contemporary operating systems to protect against unauthorized access, malware attacks, and other security threats, including techniques...
-
Explain the concept of workplace spirituality and its impact on organizational behavior. How can organizations balance individual beliefs and values with a cohesive corporate identity?
-
Activity Machine setup Parts handling Quality inspections Total budgeted overhead Unit Information Budgeted Cost Activity Driver $ 21,000 (20 machine setups) 16,800 (16,000 parts) 25,200 (100...
-
Product M and S are joint products. The joint production cost of the products is $1500. That is, there are costs up to a certain point and we cannot divide the products before that point. M has a...
-
Purple Co.'s production budget for Product X for the year ending December 31 is as follows: Product X Expected units to be sold 640,000 Desired ending inventory, December 31 85,000 Total units...
-
A consultant is beginning work on three projects. The expected profits from these projects are $50,000, $72,000, and $40,000. The associated standard deviations are $10,000, $12,000, and $9,000....
-
Find the weight of the Hamilton cycle \(m ightarrow 0 ightarrow p ightarrow n ightarrow q ightarrow m\) in the given figure. 5 5, m 3 4 n 8 5' P 5 Weighted Complete Graph with Five Vertices
-
Use the graphs to determine if the given sequence of vertices represents a Hamilton path or not. 1. Graph \(A, b ightarrow c ightarrow d ightarrow e ightarrow f\) 2. Graph \(A, b ightarrow e...
-
Use Figure 12.253 to find a Hamilton path between vertices \(C\) and \(E\).
Study smarter with the SolutionInn App