Question
You work as a trainee ICAEW Chartered Accountant for Maxim Bank (Maxim) in its strategic planning division. Maxim is a large international wholesale and investment
You work as a trainee ICAEW Chartered Accountant for Maxim Bank (Maxim) in its strategic planning division. Maxim is a large international wholesale and investment bank based in the UK.
On 1 February 2020, a vice president (VP) in the department has sent you the following email:
"I have been informed by the strategic planning division's managing director (MD) that as part of the expansion planning, Maxim has identified a potential acquisition target, Western Bank (Western) which is a small retail bank based in Belfast, UK. We will be preparing a preliminary analysis for the MD to be used in a meeting with Maxim's board next week. I have attached the latest financial statements of Western (Exhibit 1.1) and some further information (Exhibit 1.2). Strictly treat the information provided with utmost confidentiality."
Last night you had a dinner with your parents. Your father who is a partner in an ICAEW audit firm that audits Western has mentioned to you that there is an issue of Western's going concern as a result of understated impairments that will decrease the draft profit figure significantly. Having just received the email from your VP, you are unsure how to proceed.
Exhibit 1.1 : Extract from Rapid's financial statements
Statement of profit or loss for 12 months ending 31 December
2019
'000
2018
'000
Interest income
1,113,700-2019
949,800-2018
Interest expense
(936,150)-2019
(743,650)-2018
Net interest income
177,550-2019
206,150-2018
Fee and commission income
121,050-2019
122,050-2018
Fee and commission expense
(14,300)-2019
(8,600)-2018
Net fee and commission income
106,750-2019
113,450-2018
Revenue
284,300-2019
319,600-2018
Other income
5,100-2019
44,600-2018
Net income/(loss) from financial instruments at fair value through profit and loss
3,200-2019
(2,900)-2018
Impairment charges
(105,850)-2019
(30,050)-2018
Depreciation and amortization
(26,850)-2019
(33,900)-2018
Administrative expenses:
Core administrative expenses
(105,400)-2019
(120,030)-2018
Redundancy provision
(7,200)-2019
(550)-2018
Increase in other provisions
(127,250)-2019
(31,720)-2018
(Loss)/Profit before tax
(79,950)-2019
145,050-2018
Income tax
21,050-2019
(38,750)-2018
(Loss)/Profit for the period
(58,900)-2019
106,300-2018
Statement of financial position at 31 December
2019
'000
2018
'000
Assets
Cash and cash equivalents
1,836,060-2019
1,612,920-2018
Derivatives held for risk management
742,540-2019
866,380-2018
Loans and advances to banks at amortised cost
3,313,950-2019
2,434,750-2018
Loans and advances to customers at amortised cost
26,141,250-2019
24,743,750-2018
Debt instruments at fair value through other comprehensive income (FVTOCI)
6,283,550-2019
5,760,650-2018
Current tax asset
1,000-2019
0-2018
Intangible assets
80,650-2019
42,850-2018
Property, plant and equipment
123,650-2019
120,550-2018
Total assets
38,522,650-2019
35,581,850-2018
Liabilities
Derivatives held for risk management
329,850-2019
806,900-2018
Deposits from banks
10,572,300-2019
3,989,150-2018
Deposits from customers
15,112,400-2019
15,357,500-2018
Debt securities issued
10,786,600-2019
13,712,700-2018
Subordinated liabilities
485,900-2019
333,250-2018
Provisions
248,050-2019
113,600-2018
Other liabilities
42,800-2019
40,350-2018
Total liabilities
37,577,900-2019
34,353,450-2018
Equity
Share capital
100,000-2019
84,000-2018
Share premium
50,000-2019
50,000-2018
Retained earnings
794,750-2019
1,094,400-2018
Total equity
944,750-2019
1,228,400-2018
Total liabilities and equity
38,522,650-2019
35,581,850-2018
Exhibit 1.2: Information about Western
Net income from other financial instruments at fair value through profit or loss relates to non-trading derivatives held for risk management purposes that do not form part of qualifying hedge relationships and financial assets and liabilities designated at fair value through profit or loss. It includes all realised and unrealised fair value changes, interest, dividends and foreign exchange differences.
Other income in the year ended 31 December 2018 represents a reduction in the impairment allowance of 40 million relating to the defaults originally recognised in December 2017. In January 2018, defaults on retail mortgages were offered forbearance terms rather than foreclosing on the loans, therefore impairment losses were reduced, and the loans were moved from stage 3 to stage 2 of the IFRS 9 impairment model.
Impairment charges are calculated by assessing loans on an individual or collective basis depending on the characteristics of the portfolio. Loans and advances are categorised into appropriate risk grades and are placed on a watch list if there are indications of any significant increases in credit risk since origination. Once an indication occurs, for example delayed receipt of amounts due, the loan is classified as stage 2 and the impairment allowance is increased to reflect lifetime expected credit losses.
The increase in provisions relate to redundancies (increase of 7.2 million) and mis-sold insurance redress which has been increased during the current year by 116 million due to a greater number of claims than expected being received by Western.
REQUIREMENTS
A)In relation to the proposed acquisition of Western by Maxim:
- Carry out preliminary analytical procedures on Western's financial performance and financial position using Exhibit 1.1 to identify any risks associated with the acquisition.(12 marks)
- Identify and justify any additional information we require at this stage.(4 marks)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started