You work for Thunderduck Custom Tables Inc. This is the first month of operations. The company designs and manufactures specialty tables. Each table is specially customized for the customer. This month, you have been asked to develop and manufacture two new tables for customers. You will design and build the tables. This is a no nail, no screw, and no glue manufacturing ( no indirect materials used). You will be keeping track of the costs incurred to manufacture the tables using Job #1 Cost Sheet and Job #2 Cost Sheet.
	The cost of the direct materials that can be used to manufacture the table are as follows. These cost are on a per unit basis.
		Table Top	$ 2,000.00
		Table Leg	$ 650.00
		Drawer	$ 400.00
	The company uses a job order costing system and applies manufacturing overhead to jobs based on direct labor hours.
	The company estimates that there will be 12 direct labor hours worked during the month.
	The estimated manufacturing overhead cost for the month is:
	a.	Factory supervisor salary per month	$2,500.00
	b.	Rent for the factory per month	$500.00
	c.	Depreciation of factory equipment per month	$600.00
		Total Estimated manufacturing overhead	$3,600.00
	What is the predetermined manufacturing overhead rate?
Step 2	The first order you received was to manufacture a table using a table top and four legs. This is your Job #1.
Step 3	The customer that has ordered Job #2, wants a table that is the same as Job #1, but wants to also add a drawer to the table.
Step 4	Here you will find a list of transactions that must be recorded for the company for the month of December. On the "General Journal" tab, you will record all of these entries in proper journal entry format. The following is a list of transactions that need to be recorded for the company for activity in the month of December. Record these in the "General Journal" tab using the proper journal entry format. Please use the following accounts: Accounts Receivables, Raw materials, Work in process, Finished goods, Accumulated depreciation, Accounts payable, Salaries and wages payable, Sales revenue, Manufacturing overhead, Cost of goods sold, Salaries and wages expense, Advertising expenses, and Depreciation expense.
1-Dec	Raw Materials purchased on account, $20,000.
5-Dec	All Raw Materials needed for Job #1 were requisitioned from the material storage for use during the month. Assume all materials are direct. (After you journalize this entry please enter the information into Job #1 Cost Sheet)
10-Dec	The following employee costs were incurred but not paid during the month:
	There are three assembly employees that spend 2 hours each, $30 per hour to make the table for Job #1. (After you journalize this entry please enter the information into Job #1 Cost Sheet)
	Salary for supervisor of the factory $3,000.
	Administrative Salary $2,000.
15-Dec	All Raw Materials needed for Job #2 were requisitioned from the material storage for use during the month. Assume all materials are direct. (After you journalize this entry please enter the information into Job #2 Cost Sheet)
16-Dec	Rent for the month of December for the factory building incurred but not paid $500.
17-Dec	Advertising costs incurred but not paid for the month was $1,400.
20-Dec	Depreciation for the month of December was recorded on equipment was $750 ($150 for equipment used in the factory and the remainder for equipment used in selling and administrative activities).
22-Dec	Manufacturing overhead cost was applied based on direct labor hours to Job #1 based on the POHR determined on the "Job Cost Sheet". (After you journalize this entry please enter the information into Job #1 Cost Sheet)
26-Dec	Job #1 was completed and transferred to Finished Goods during the month.
28-Dec	The completed table from Job #1 was sold on account to the customer for $25,000 during the month. (Hint: Make sure to account for the cost of the table that was sold using the cost from the job cost sheet.)
31-Dec	Direct labor cost incurred but not paid for three employees to start manufacturing Job #2. The employees only worked one hour each, three hours total, $30 per hour during the month and they did not complete their work on the job. (After you journalize this entry please enter the information into Job #2 Cost Sheet)
31-Dec	Manufacturing overhead cost was applied based on direct labor hours to Job #2 based on the POHR. Only three direct labor hours were worked on Job #2 during the month. (After you journalize this entry please enter the information into Job #2 Cost Sheet)
31-Dec	Any underapplied or overapplied overhead for the month was closed out to Cost of Goods Sold.
Step 5	Post the journal entries that you recorded on the "General Journal" tab to the "T-accounts" tab. This is the company's first month of business, so there will not be any beginning balances. Compute the balance for each T-account after all of the entries have been posted.
Step 6	Prepare a Schedule of Cost of Goods Manufactured and a Schedule of Cost of Goods Sold on the "Schedule of COGM and COGS" tab for Job #1 and Job #2 that were worked on during the month by the company. Make sure to follow the format noted in your book (pg. 87). (Hint: This is the company's first month of operations and therefore the beginning balances will be zero.)
Step 7	Prepare an Income Statement for the month using the Traditional Format on the "Income Statement" tab.
Step 8	Answer the additional questions below
	Check Figure: Cost of Goods Manufactured= $6,580, Net operating income=$13,470
	What is the ending balance for raw materials?
	What is the ending balance for work in process?
	What is the ending balance for finished goods?
	What is the actual manufacturing overhead cost incurred during December before adjustment?
	What is the total applied manufacturing overhead cost during December before adjustment?
	What is the unadjusted cost of goods sold?
	Was the manufacturing overhead for the month of December overapplied/underapplied ?
	What is the amount of Manufacturing overhead overapplied/underapplied?
	What is the adjusted cost of goods sold?
	What is gross margin?
	What is the total prime cost for Job#1?
	What is the total conversion cost for job #1?
	What is the total product cost for job#1?
	What was the period cost incurred for the month of December?
	What is the total variable cost incurred for Job #1(assume that all selling and administrative cost and all manufacturing overhead costs are fixed.)?
	What is the contribution margin for Job #1 (assume that all selling and administrative cost and all manufacturing overhead costs are fixed.)?
	What would be the actual (not applied) total fixed manufacturing overhead cost incurred for the company for the month if the order in Job #1 is for five tables instead of one table assuming this cost is with in the relevant range? CAN YOU PLEASE ANSWER STEP # 8 . YOUR HELP IS APPRECIATED. THANK YOU. 2,561 answers CAN YOU ANSWER STEP# 8 ALL QUESTION ?

Account Receivables Accounts Payable Sales Revenue 28-Dec $ 25,000 25,000 28-Dec 20,000 500 1,400 1-Dec 16-Dec 17-Dec 21,900 $25,000 $25,000 Raw Materials Salaries and Wages Payable 1-Dec $ 20,000 4,600 $ 5,000 5-Dec 15-Dec 5,180 90 10-Dec 31-Dec Cost of Goods Sold 28-Dec 6,580 31-Dec $ 950 5,270 S 10,400 $7,530 Work In Process 5-Dec $ 4,600 6,580 10-Dec 180 15-Dec 5,000 22-Dec $ 1,800 31-Dec 90 31-Dec S 26-Dec Salaries and Wages Expense 10-Dec $ 2,000 $ 5,990 2,000 Finished Goods 26-Dec $ 6,580 6,580 Advertising Expense 1,400 28-Dec 17-Dec $ 1,400 Depreciation E ense Manufacturing Overhead 20-Dec $ 600 10-Dec $ 3,000 1,800 16-Dec $ 500$ 900 20-Dec $ 150 $ 22-Dec 31-Dec 31-Dec 150 950 600 Accumulated Depreciation $ 750 20-Dec $750 Thunderduck Custom Tables, Inc. Thunderduck Custom Tables, Inc. Cost of goods sold For the month Ended December 31, 20XX Thunderduck Custom Tables, Inc. Income Statement For the month Ended December 31, 20XX Schedule of cost of goods manufactured For the month Ended December 31, 20XX $9,600.00 $270.00 $2,700.00 $12,570.00 $5,990.00 Direct Material Direct Labor Manufacturing Overhead Beginning Finished Goods Add: Cost of Goods Manufactured Goods Available for Sale Less: Closing Finished Goods Unadjusted Cost of Goods Sold Add: Underabsorved Manufacturing overheads $0.00 Sales Revenue Less: Cost of Goods Sold $25,000.00 $753000 $17 470.00 6,580.00 50.00Gross Profit Less: Closing work in Progress 56,580.00 $950.00 Operating Expenses Advertising Expenses Salaries and Wages Expenses Depreciation Expenses Total Expenses Net Inoome $1,400.00 $2,000.00 Cost of Goods Manufactured $6,580.00 Cost of Goods Sold $7,530.00 13,470.00