Your company, Dominant Retailer, Inc., is considering a project whose data are shown below. Revenue and cash operating expenses are expected to be constant over the project's 5 year expected operating life; annual sales revenue is $99,000.00 and cash operating expenses are $49,750.00. The new equipment's cost and depreciable basis is $155,000.00 and it will be depreciated by MACRS as 5 year property. The new equipment replaces older equipment that is fully depreciated but can be sold for $7,000. In addition, the new equipment requires an additional $5,000 of net operating working capital, which can be fully recovered at the end of the project. The new equipment is expected to be sold for $10,750 at the end of the project in year 5. The marginal tax rate is 20.00%.

What is the project's Initial Cash Outlay at Year 0?

Using the information from problem 2 on Dominant Retailer, Inc., what is the Year 1 Net Operating Cash Flow?

Using the information from problem 2 on Dominant Retailer, Inc., what is the Terminal Year NonOperating Cash Flow at the end of Year 5?

Using the information from problem 2 on Dominant Retailer, Inc., what is the NPV of the Project if Dominant Retailers WACC is 12.75%?

Enter your answers rounded to two decimal places. Do not enter $ or comma in the answer box. For example, if your answer is $12,300.456 then enter as 12300.46 in the answer box.