Your company has been doing well, reaching $1 million in eamings, and is considering launching a new product. Designing the new product has already cost $500,000. The company estimates that it will sell 800,000 units per year for $3.00 per unit and variable non-labor costs will be $1.00 per unit. Production will end after year 3. New equipment costing $1 million will be required. The equipment will be depreciated to zero using the 7-year MACRS schedule. You plan to sell the equipment for book value at the end of year 3. Your current level of working capital is $300,000. The new product will require the working capital to increase to a level of $380,000 immediately, then to $400,000 in year 1, $350,000 in year 2, and finally return to $300,000. Your tax rate is 35%. The discount rate for this project is 10%. Do the capital budgeting analysis for this project and calculate its NPV. Note: Assume that the equipment is put into use in year 1. Complete the capital budgeting analysis for this project below: (Round to the nearest dollar.) Year 0 Sales Cost of Goods Sold Gross Profit - Depreciation EBIT Tax Incremental Earnings +Depreciation Incremental Working CapitalS Capital Investment Incremental Free Cash Flow