Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Your company is considering a machine that will cost $1,000 today (i.e., at t=0) and which can be sold after 3 years for $100. To

Your company is considering a machine that will cost $1,000 today (i.e., at t=0) and which can be sold after 3 years for $100. To operate the machine, $400 must be invested today in inventories; these funds will be recovered when the machine is retired at the end of Year 3. The machine will produce sales revenues of $1,500/year for 3 years; variable operating costs (excluding depreciation) will be 50 percent of sales. Operating cash inflows will begin 1 year from today (i.e., at t=1). The machine will have depreciation expenses of $500, $300, and $200 in Years 1, 2, and 3, respectively. The company has a 40% tax rate. Inflation is zero. What is the Net CF at the end of year 3?

Year

0

1

2

3

Sales

1500

1500

1500

-Costs

750

750

750

-Depreciation

500

300

200

EBIT

250

450

550

- Interest

0

0

0

EBT

250

450

550

-Taxes

100

180

220

NI

150

270

330

+Depreciation

500

300

200

Operating CFs

0

650

570

530

Initial CF

-1,000

Op CF

0

650

570

530

CF effect due to chg in NOWC

-400

?

Salvage (after-tax)

?

Net CF

-1,400

650

570

???

Group of answer choices

630

1,030

830

990

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Fundamentals Of Corporate Finance MyLab Finance Student Acccess Combo Card

Authors: Jonathan Berk, Peter DeMarzo, Jarrad Harford

5th Edition

0136714811, 978-0136714811

More Books

Students also viewed these Finance questions

Question

What are the three most common delivery methods?

Answered: 1 week ago