Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Your company is considering an expansion into a new product area. The company has collected the following information about the proposed product The project has
Your company is considering an expansion into a new product area. The company has collected the following information about the proposed product The project has an anticipated economic life of 5 years. The company will have to purchase a new machine to produce the product. The machine has an up-front cost (Year O) of $3,000,000. The machine will be depreciated on a 3-year MACRS-life basis (depreciation will be taken in Years 1-4 and depreciation rates are: Year 1 = 33%; Year 2 = 45%; Year 3 = 15%; and Year 4 = 7%). . The company anticipates that the machine will last for at least five years, and that after five years, the machine will be sold for $400,000 (pre-tax). If the company goes ahead with the project, it will have an effect on the company's net operating working capital. At the outset, Year O, current assets will increase by $450,000, while accounts payable will increase by $200,000 and accruals will increase by $150,000. At Year 5, the net operating working capital will be recovered after the project is completed. The project is expected to produce revenues of $2,200,000 the first year, $2,500,000 the second and third years, $2,000,000 the fourth year, and $1,600,000 the final year. Operating costs (excluding depreciation) are expected to be equal to 50 percent of sales revenue. The company's interest expense each year will be $120,000. Because of synergies, the new project is expected to increase the after-tax cash flows of the company's existing products by $40,000 a year (Years 1-5) and this is considered to be incremental to this particular project. The company's overall WACC is 5 percent. However, the proposed project is more risky than the average project, leading the firm to use a WACC of 11 percent for this project. The company's tax rate is 40 percent. 3 Determine the NPV for this project. Enter your answer in dollars, rounded to the nearest dollar. with no punctuation. For example, if your answer is $122.836.01", enter "122836
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started