Question
Your firm has been engaged to examine the financial statements of Shamrock Corporation for the year 2020. The bookkeeper who maintains the financial records has
Your firm has been engaged to examine the financial statements of Shamrock Corporation for the year 2020. The bookkeeper who maintains the financial records has prepared all the unaudited financial statements for the corporation since its organization on January 2, 2015. The client provides you with the information.
Shamrock Corporation Balance Sheet December 31, 2020 | ||||||
Assets | Liabilities | |||||
Current assets | $1,899,000 | Current liabilities | $956,000 | |||
Other assets | 5,138,660 | Long-term liabilities | 1,471,000 | |||
Stockholders equity | 4,610,660 | |||||
$7,037,660 | $7,037,660 |
An analysis of current assets discloses the following. | ||
Cash (restricted in the amount of $297,000 for plant expansion) | $582,000 | |
Investments in land | 187,000 | |
Accounts receivable less allowance of $31,000 | 487,000 | |
Inventories (LIFO flow assumption) | 643,000 | |
$1,899,000 | ||
Other assets include: | ||
Prepaid expenses | $62,000 | |
Plant and equipment less accumulated depreciation of $1,420,000 | 4,110,000 | |
Cash surrender value of life insurance policy | 83,000 | |
Unamortized bond discount | 36,660 | |
Notes receivable (short-term) | 161,000 | |
Goodwill | 247,000 | |
Land | 439,000 | |
$5,138,660 | ||
Current liabilities include: | ||
Accounts payable | $503,000 | |
Notes payable (due 2023) | 158,000 | |
Estimated income taxes payable | 145,000 | |
Premium on common stock | 150,000 | |
$956,000 | ||
Long-term liabilities include: | ||
Unearned revenue | $493,000 | |
Dividends payable (cash) | 198,000 | |
8% bonds payable (due May 1, 2025) | 780,000 | |
$1,471,000 | ||
Stockholders equity includes: | ||
Retained earnings | $2,790,660 | |
Common stock, par value $10; authorized 200,000 shares, 182,000 shares issued | 1,820,000 | |
$4,610,660 |
The supplementary information below is also provided.
1. | On May 1, 2020, the corporation issued at 95.30, $780,000 of bonds to finance plant expansion. The long-term bond agreement provided for the annual payment of interest every May 1. The existing plant was pledged as security for the loan. Use the straight-line method for discount amortization. | ||
2. | The bookkeeper made the following mistakes. | ||
a. | In 2018, the ending inventory was overstated by $185,000. The ending inventories for 2019 and 2020 were correctly computed. | ||
b. | In 2020, accrued wages in the amount of $222,000 were omitted from the balance sheet, and these expenses were not charged on the income statement. | ||
c. | In 2020, a gain of $175,000 (net of tax) on the sale of certain plant assets was credited directly to retained earnings. | ||
3. | A major competitor has introduced a line of products that will compete directly with Shamrocks primary line, now being produced in a specially designed new plant. Because of manufacturing innovations, the competitors line will be of comparable quality but priced 50% below Shamrocks line. The competitor announced its new line on January 14, 2021. Shamrock indicates that the company will meet the lower prices that are high enough to cover variable manufacturing and selling expenses, but permit recovery of only a portion of fixed costs. | ||
4. | You learned on January 28, 2021, prior to completion of the audit, of heavy damage because of a recent fire to one of Shamrocks two plants; the loss will not be reimbursed by insurance. The newspapers described the event in detail. |
Analyze the above information to prepare a corrected balance sheet for Shamrock in accordance with proper accounting and reporting principles. Prepare a description of any notes that might need to be prepared. The books are closed and adjustments to income are to be made through retained earnings. (List Current Assets in order of liquidity.
BLUE CORPORATION Balance Sheet December 31, 2025 Assets Current Assets Cash Accounts Receivable Less Allowance for Doubtful Accounts Notes Receivable Inventories Prepaid Expenses Total Current Assets Long-Term Investments Cash Restricted for Plant Expansion Cash Surrender Value of Life Insurance Policy Investments in Land $ $ Notes Payable Bonds Payable Less Unamortized Bond Discount Total Liabilities Stockholders' Equity Common Stock Paid-in Capital in Excess of Par Retained Earnings Total Stockholders' Equity Total Liabilities and Stockholders' Equity $
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started