Your firm is considering the launch of a new product, the XJ5. The upfront development cost is $11 million, and you expect to earn a cash flow of $2.9 million per year for the next 5 years. Create a table for the NPV profile for this project for discount rates ranging from 0% to 30% (in intervals of 5%).

For which discount rates is the project attractive?

The NPV for a discount rate of 0% is

$

million.

(Round to three decimal places.)

Please show how to do it in excel