Question
Your job is to create the following documents: Fixed Manufacturing Overhead Rate Total finished goods units produced Total fixed overhead Fixed manufacturing overhead rate Ending
Your job is to create the following documents:
Fixed Manufacturing Overhead Rate
Total finished goods units produced
Total fixed overhead
Fixed manufacturing overhead rate
Ending Finished Good Inventory-Absorption
Direct Material
Direct Labor
Variable Overhead
Fixed Overhead
Total product cost per unit manufactured
Units in ending finished goods inventory
Ending Finished Goods Inventory-Variable
Direct material
Direct labor
Variable overhead
Variable cost per unit manufactured
Units in ending finished goods inventory
| Diesel Dynamo Company | ||||||
| Budget Project | ||||||
| Fall 2017 | ||||||
| INPUT SECTION | ||||||
| SALES | ||||||
| 4th | 1st | 2nd | 3rd | 4th | ||
| Quarter | Quarter | Quarter | Quarter | Quarter | ||
| 2017 | 2018 | 2018 | 2018 | 2018 | ||
| Budgeted Sales in units | 43,000 | 37,900 | 34,500 | 31,000 | 43,000 | |
| Budgeted Selling Price | $530 | per production unit (Finished Good) | ||||
| RECEIVABLES | ||||||
| Receivables Collection Schedule | 91.50% | quarter of sale | ||||
| 5.50% | quarter following sale | |||||
| 3.00% | uncollectible | |||||
| 100.00% | ||||||
| Policy | Entire projected uncollectible receivables are written off each quarter | |||||
| INVENTORY COSTS | ||||||
| Direct Labor | 4.5 | hours | ||||
| $19.50 | per direct labor hour | |||||
| Raw Materials | 3 | direct material units per finished good production unit | ||||
| $85.00 | per raw material unit | |||||
| Variable Overhead | $9.50 | per Direct Labor Hour | ||||
| Fixed Overhead | ||||||
| Depreciation | $304,000 | per quarter | ||||
| Other Fixed Overhead | $950,000 | per quarter | ||||
| Fixed Overhead Application Rate | CALCULATE FROM PRODUCTION BUDGET | |||||
| INVENTORY ACCOUNTS | ||||||
| 4th | 1st | 2nd | 3rd | 4th | ||
| Ending Finished Goods Inventory | Quarter | Quarter | Quarter | Quarter | Quarter | |
| in units | 0 | 15,000 | 19,000 | 20,000 | 15,000 | |
| Raw Materials Inventory | ||||||
| Beginning Inventory 1/1/2018 | 28,436 | units |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started
Cases In Auditing
Authors: Josephine Maltby
2nd Edition
1853963127, 978-1853963124
