Your pro forma income statement shows sales of $ $1$ comma $000$ comma $000,$ cost of goods sold as $ $500$ comma $000,$ depreciation expense of $ $100$ comma $000,$ and taxes of $ $100$ comma $000$ due to a tax rate of $25\%.$ What are your pro forma$$ earnings? What is your pro forma free cash$$ flow?

Question content area bottom

Part $1$

Complete the pro forma income statement$$ below:$($Round to the nearest$$ dollar.$)$

Sales

$

Cost of Goods Sold

$

Gross Profit

$

Depreciation

$

EBIT

$

Taxes $(25\%)$

$

Earnings

$