Your pro forma income statement shows sales of $952,000, cost of goods sold as $494,000, depreciation expense of $95,000, and taxes of $90,750 due to a tax rate of 25%. What are your pro forma earnings? What is your pro forma free cash flow? Complete the pro forma income statement below: (Round to the nearest dollar.) Sales Cost of Goods Sold $ Gross Profit $ Depreciation $ EBIT $ Taxes (25%) $ Earnings The pro forma free cash flow will be $ (Round to the nearest dollar.)