Your pro forma income statement shows sales of $956,000, cost of goods sold as $496,000, depreciation expense of $102,000, and taxes of $143,200 due to a tax rate of 40%. What are your pro forma earnings? What is your pro forma free cash flow? Complete the pro forma income statement below:(Round to the nearest dollar.)

Sales	$
Cost of Goods Sold	$
Gross Profit	$
Depreciation	$
EBIT	$
Taxes (40%)	$
Earnings	$

The pro forma free cash flow will be?

(Round to the nearest dollar.)