Question
You're a staff accountant at a local CPA firm. My mess Inc is an important client that has brought in its general ledger in order
You're a staff accountant at a local CPA firm. My mess Inc is an important client that has brought in its general ledger in order to have a compilation of its financial statements prepared. As a first step, you have asked a new employee, Sam Klutz, to prepare an income statement and balance sheet. The results of Sams work are presented below. You have been tasked with reviewing Sams work, and prepare a memo to him. The memo should identify each of the errors you find. You do not need to prepare adjusting entries. Explain the proper GAAP treatment for each item?
Balance sheet is below:
Assets: | Liabilities: | ||||||
Current Assets: | Current Liabilities: | ||||||
Cash | 105,000 | Accounts payable | 680,000 | ||||
Accounts receivable | 510,000 | Payroll taxes payable | 55,000 | ||||
Inventory | 850,000 | Short-term debt | 175,000 | ||||
Prepaid expenses | 40,000 | Current portion of long-term debt | 100,000 | ||||
Short-term investments | 150,000 | Dividends payable | 20,000 | ||||
Deferred tax asset | 75,000 | Total Current Liabilities | 1,030,000 | ||||
Total Current assets | 1,730,000 | Noncurrent Liabilities: | |||||
Long-term assets: | Accumulated amortization | 22,000 | |||||
Property, plant, and equipment | 1,450,000 | Long-term debt | 1,200,000 | ||||
Accumulated depreciation | (325,000) | Other long-term liabilities | 320,000 | ||||
Goodwill | 145,000 | Total Long-Term Liabilities | 1,542,000 | ||||
Other intangibles | 210,000 | Total Liabilities | 2,572,000 | ||||
Treasury stock | 50,000 | ||||||
Total Long-term assets | 1,530,000 | Stockholders' equity: | |||||
Common stock | 100,000 | ||||||
Total assets | 3,260,000 | Additional paid-in capital | 350,000 | ||||
Preferred stock, 6%, $100 par, 1,000 shares, redemption date 1/1/25 | 100,000 | ||||||
Retained earnings | 108,000 | ||||||
Non-controlling interest | 10,000 | ||||||
Total stockholders' equity | 668,000 | ||||||
Total liabilities and stockholders' equity | 3,240,000 |
Income Statement | ||
---|---|---|
Net Sales | 3,920,000 | |
Cost of sales | 2,720,000 | |
Unrealized gain on inventory | (20,000) | |
Gross profit | 1,220,000 | |
Selling and administrative expense | 620,000 | |
Rent | 55,000 | |
Depreciation and amortization | 132,000 | |
Interest expense | 275,000 | |
Income from operations | 138,000 | |
Other income: | ||
Gain on sale of building* | 385,000 | |
Allowance for uncollectable accounts | 40,000 | |
Income before taxes | 563,000 | |
Provision for income taxes | 152,010 | |
Net income | 410,990 | |
*My mess Inc sold its headquarters building to First National Bank for $480,000. The building had an original cost of $225,000 and accumulated depreciation of $130,000. The company is leasing the building from the bank on a 20 year lease that requires annual rental payments of $35,000.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access with AI-Powered Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started