Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Youth Camps, Inc. is a not-for-profit organization that owns a number of summer camps for inner-city children. At the end of last year, the organization

Youth Camps, Inc. is a not-for-profit organization that owns a number of summer camps for inner-city children. At the end of last year, the organization reported the following trial balance:

DR CR
Cash $399,600
Investments 5,328,000
Contributions receivable 1,154,400
Property, plant and equipment, net 2,664,000
Payables $888,000
Long-term liabilities 1,776,000
Net assetswithout donor restrictions 3,552,000
Net assetswith donor restrictions 3,330,000
$9,546,000 $9,546,000

The investments are allocated as follows: 40% are unrestricted, 60% are donor restricted. Investment income (paid in cash) is 5% for the current year.

During the year, the organization received $6,216,000 in donations without donor restrictions and $621,600 in donations with donor restrictions. All of these donations are on account. In addition, it recognized program expenses of $5,772,000 and expenses relating to support of $821,400, both on account. Of the program expenses, $444,000 is spent using net assets with donor restrictions for approved purposes, thus receiving the appropriate release from the donors restrictions.

Youth Camps collected $6,660,000 of contributions receivable, paid $6,438,000 of payables, and purchased additional land in the amount of $288,600 (depreciation expense of $199,800 allocated 90% to program expenses and 10% to support expenses). Interest expense on the long-term debt is included in the expenses referenced above, and no repayment of the principal is recognized during the year.

a. Prepare journal entries for the organizations financial activities during the year.

General Journal
Description Debit Credit
Cash Answer Answer
AnswerCashContributions receivableDepreciation expenseExpenses-programInvestmentsLong-term debtNet assets released from restrictionswith donor restrictionsNet assets released from restrictionswithout donor restrictionsPayablesProperty, plant and equipment, netRevenuesinvestment (with donor restrictions) Answer Answer
Supportcontributions (without donor restrictions) Answer Answer
Supportcontributions (with donor restrictions) Answer Answer
Revenuesinvestment (without donor restrictions) Answer Answer
AnswerCashContributions receivableDepreciation expenseExpenses-programInvestmentsLong-term debtNet assets released from restrictionswith donor restrictionsNet assets released from restrictionswithout donor restrictionsPayablesProperty, plant and equipment, netRevenuesinvestment (with donor restrictions) Answer Answer
To record recognition of support and revenues.
AnswerCashContributions receivableDepreciation expenseExpenses-programInvestmentsLong-term debtNet assets released from restrictionswith donor restrictionsNet assets released from restrictionswithout donor restrictionsPayablesProperty, plant and equipment, netRevenuesinvestment (with donor restrictions) Answer Answer
AnswerCashContributions receivableDepreciation expenseExpenses-programInvestmentsLong-term debtNet assets released from restrictionswith donor restrictionsNet assets released from restrictionswithout donor restrictionsPayablesProperty, plant and equipment, netRevenuesinvestment (with donor restrictions) Answer Answer
To release net assets from restrictions.
AnswerCashContributions receivableDepreciation expenseExpenses-programInvestmentsLong-term debtNet assets released from restrictionswith donor restrictionsNet assets released from restrictionswithout donor restrictionsPayablesProperty, plant and equipment, netRevenuesinvestment (with donor restrictions) Answer Answer
Expenses-support Answer Answer
AnswerCashContributions receivableDepreciation expenseExpenses-programInvestmentsLong-term debtNet assets released from restrictionswith donor restrictionsNet assets released from restrictionswithout donor restrictionsPayablesProperty, plant and equipment, netRevenuesinvestment (with donor restrictions) Answer Answer
To record recognition of expenses.
AnswerCashContributions receivableDepreciation expenseExpenses-programInvestmentsLong-term debtNet assets released from restrictionswith donor restrictionsNet assets released from restrictionswithout donor restrictionsPayablesProperty, plant and equipment, netRevenuesinvestment (with donor restrictions) Answer Answer
AnswerCashContributions receivableDepreciation expenseExpenses-programInvestmentsLong-term debtNet assets released from restrictionswith donor restrictionsNet assets released from restrictionswithout donor restrictionsPayablesProperty, plant and equipment, netRevenuesinvestment (with donor restrictions) Answer Answer
To record collection of receivables.
AnswerCashContributions receivableDepreciation expenseExpenses-programInvestmentsLong-term debtNet assets released from restrictionswith donor restrictionsNet assets released from restrictionswithout donor restrictionsPayablesProperty, plant and equipment, netRevenuesinvestment (with donor restrictions) Answer Answer
AnswerCashContributions receivableDepreciation expenseExpenses-programInvestmentsLong-term debtNet assets released from restrictionswith donor restrictionsNet assets released from restrictionswithout donor restrictionsPayablesProperty, plant and equipment, netRevenuesinvestment (with donor restrictions) Answer Answer
To record payment on account payables.
AnswerCashContributions receivableDepreciation expenseExpenses-programInvestmentsLong-term debtNet assets released from restrictionswith donor restrictionsNet assets released from restrictionswithout donor restrictionsPayablesProperty, plant and equipment, netRevenuesinvestment (with donor restrictions) Answer Answer
Expenses-program Answer Answer
Expenses-support Answer Answer
AnswerCashContributions receivableDepreciation expenseExpenses-programInvestmentsLong-term debtNet assets released from restrictionswith donor restrictionsNet assets released from restrictionswithout donor restrictionsPayablesProperty, plant and equipment, netRevenuesinvestment (with donor restrictions) Answer Answer
To record purchase of long-term assets and recognize depreciation.

b. Prepare the year-end statement of activities and statement of financial position.

Note: Use a negative sign with your answer to indicate a decrease in net assets or release of net assets from restriction.

Statement of Activities
Without Donor Restrictions With Donor Restrictions Total
Supportcontributions Answer Answer Answer
Revenuesinvestment Answer Answer Answer
Net assets released from restrictions Answer Answer Answer
Total support and revenue Answer Answer Answer
Expensesprogram Answer Answer Answer
Expensessupport Answer Answer Answer
Total expenses Answer Answer Answer
Change in net assets Answer Answer Answer
Net assets beginning of year Answer Answer Answer
Net assets end of year Answer Answer Answer

Statement of Financial Position
Cash Answer
Investments Answer
Contributions receivable Answer
Total current assets Answer
Property plant and equipment, net Answer
Total assets Answer
Payables Answer
Total current liabilities Answer
Long-term liabilities Answer
Total liabilities Answer
Net assetswithout donor restrictions Answer
Net assetswith donor restrictions Answer
Total net assets Answer
Total liabilities and net assets Answer

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Accounting

Authors: Earl K. Stice, James D. Stice

18th edition

538479736, 978-1111534783, 1111534780, 978-0538479738

More Books

Students also viewed these Accounting questions