Question
Youve been asked to teach Savannah, a finance student who doesnt feel comfortable about her understanding of the relationship between a companys business activities, its
You’ve been asked to teach Savannah, a finance student who doesn’t feel comfortable about her understanding of the relationship between a company’s business activities, its financial accounts, and the company’s financial ratios. To better appreciate these relationships, you’ve created the following exercises for Savannah to complete. The purpose of these exercises is to help Savannah (1) understand the effect of business transactions on financial statement—such as balance sheet and income statement—accounts and (2) how these changes in the numerators and denominators of financial ratios affect the ratios’ values. However, before using these exercises in your tutoring session later today, you’ll want to run the calculations on the following two business transactions, to verify the accuracy of your answers.
To provide a consistent frame of reference for the company’s financial statements and ratios, assume that the following balance sheet and income statement reflect the company’s pretransaction condition and performance.
Lancashire Railway Co.’s Pretransaction Statement of Financial Condition
Cash | $15,000 | Accounts payable | $20,000 |
Marketable securities | 10,000 | Wages payable | 20,000 |
Accounts receivable | 470,000 | Taxes payable | 10,000 |
Inventory | 500,000 | Notes payable | 50,000 |
Prepaid expenses | 5,000 | Total current liabilities | 100,000 |
Total current assets | 1,000,000 | Long-term debt | 500,000 |
Total liabilities | 600,000 | ||
Gross plant and equipment | 1,500,000 | Common stock | 150,000 |
Accumulated depreciation | 500,000 | Capital paid in excess of par | 350,000 |
Net plant and equipment | 1,000,000 | Retained earnings | 900,000 |
Total equity | 1,400,000 | ||
Total assets | $2,000,000 | Total debt and equity | $2,000,000 |
Lancashire Railway Co.’s Pretransaction Statement of Financial Performance | |
---|---|
Sales | $5,000,000 |
Less: Cost of goods sold¹ | 2,000,000 |
Gross profit | 3,000,000 |
Less: Operating expenses | 600,000 |
Operating profit (EBIT) | 2,400,000 |
Less: Interest expense² | 33,000 |
Earnings before taxes (EBT) | 2,367,000 |
Less: Tax expense³ | 828,450 |
Net income | $1,538,550 |
¹Cost of goods sold equals 40% of sales.
²Interest expense equals 6% of the combined notes payable and long-term debt balances.
³The average federal and state tax rate is 35%.
Indicate if any of the listed financial statement accounts is affected by the following business transactions and whether the listed ratios will increase, decrease, or remain unchanged as a result of the transaction. (Hint: Assume that the business transaction occurs exactly as stated without interpreting it further. Do not consider any related transactions that may occur before or after the specified transaction. Assume there are 365 days in a year.)
Business Transaction 1
Lancashire Railway Co. (Lancashire) sells 25,000 shares of new common stock ($1 per share par value) to new and existing shareholders for $20 per share.
Financial Account | Check if the Account Is Affected by the Specified Transaction | |
---|---|---|
Cash | ||
Operating income | ||
Long-term debt | ||
Common stock | ||
Capital paid-in excess of par |
Financial Ratio | Ratio’s Behavior |
---|---|
Inventory turnover | |
Debt ratio | |
Times interest earned | |
Operating profit margin | |
Basic earnings power | |
Current ratio |
Business Transaction 2
A $500,000 10-year bank loan is initiated, and the funds are placed in Lancashire Railway Co. (Lancashire)’s checking account.
Financial Account | Check if the Account Is Affected by the Specified Transaction | |
---|---|---|
Long-term debt | ||
Marketable securities | ||
Common stock | ||
Cash | ||
Gross plant and equipment |
Financial Ratio | Ratio’s Behavior |
---|---|
Fixed asset turnover | |
Debt ratio | |
Gross profit margin | |
Operating profit margin | |
Return on assets | |
Current ratio |
Step by Step Solution
3.39 Rating (158 Votes )
There are 3 Steps involved in it
Step: 1
Business Transaction 1 Lancashire Railway Co Lancashire sells 25000 shares of new common stock 1 per ...Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started