You've collected the following information on a project:

3 year project, WACC of 8%. A depreciable basis of $200,000, and a required NOWC investment of $20,000, returned to the company at the end of year 3. The project has operating CFs of $85,000 in years 1, 2, and 3, and a terminal CF of $5,000.

1) Put the above information into a table with labeled rows and columns t=0, 1, 2, and 3 and determine the overall project cash flows.

3) Calculate the NPV and IRR