Zachary Company sells lamps and other lighting fixtures. The purchasing department manager prepared the following inventory purchases budget. Zacharys policy is to maintain an ending inventory balance equal to 20 percent of the following months cost of goods sold. Aprils budgeted cost of goods sold is $83,000.

Required

1. Complete the inventory purchases budget by filling in the missing amounts.

2. Determine the amount of cost of goods sold the company will report on its first quarter pro forma income statement.

3. Determine the amount of ending inventory the company will report on its pro forma balance sheet at the end of the first quarter.

4. Inventory Purchases Budget
   	January	February	March
   Budgeted cost of goods sold	$54,000	$58,000	$64,000
   Plus: Desired ending inventory	11,600
   Inventory needed	65,600
   Less: Beginning inventory	10,800
   Required purchases (on account)	$54,800

   Complete the inventory purchases budget by filling in the missing amounts.

   Determine the amount of cost of goods sold the company will report on its first quarter pro forma income statement.Determine the amount of ending inventory the company will report on its pro forma balance sheet at the end of the first quarter.

   b.	Cost of goods sold
   c.	Ending inventory