Zapatera Enterprises is evaluating its financing requirements for the coming year. The firm has been in business for only 1 year, but the CFO predicts the firm's operating expenses, current assets, net fixed assets, and current liabilities will remain at their current proportion of sales. Last year Zapatera had $12.28 million in sales and net income of $1.22 million. The firm anticipates that next year's sales will reach $15.52 million, with net incomerising to $2.08 million. Given its present high rate of growth, the firm retains all its earnings to help defray the cost of new investments. The firm's balance sheet for is found below:

Zapatera Enterprises, Inc.
Balance Sheet	12/31/10	% of Sales

Current assets $2,600,000 21.173%

net fixed assets $6,500,000 52.932%

Total 9,100,000

Liabilities and Owners Equity

Accounts payable 3,300,000 26.873%

long-term debt 2,500,000

Total liabilites 5,800,000

Common stock $1,300,000

paid-in capital 2,200,000

Retained earnings -200,000

common equity 3,300,000

Total 9,100,000

Estimate Zapatera's financing requirements(that is, total assets) for 2014 and its discretionary financing needs(DFN) for 2014. Use the percentatge of sales given in Zapatera Enterprises balance sheet for 2013. Make sure to round all intermediate calculations to at lease five decimal places.