Zelus Sport Shoe Company has three debt issues outstanding. (1.5% Notes December 31. 2021 {$200 million face value} Market price $9?2.20 10% Bonds, maturing December 3] , 2026 {$100 million Face value} Market price $992.05 15% Bonds, maturing December 31. 2031 {$200 million face 1value} Market price $1,018.05 All bonds have a $1,000 face value and pay interest semi-annually. Use a 5.0% risk-free rate and a 10% market risk premium to compute Zelus's cost of equity. The table shows the weekly closing prices for Zelus and the SELF 500 Index. Last week Zelus's stock closed at $93.04 per share. There are 115 million shares of common stock outstanding. The company a]so has 3 million shares of preferred stock outstanding. The preferred stock pays an annual $5.00 dividend and current sells for $50 per share. The tax rate is 30%. Assume you are doing the WAGE calculation on January 1, 2010, and that the semi-annual interest payments of the notes and bonds were paid on December 31, 2015. Show your beta and the tests and weights of all of the WACC components. A table is a good way to do this. A template is belu Beta [3 decimal places] =