The (summarized) cash flows using monthly discounting are as follows: Tax is calculated as 40% . (EBIT
Question:
The (summarized) cash flows using monthly discounting are as follows:
Tax is calculated as 40% . (EBIT − Depreciation − Interest Expense). For discounting, this uses a 1%
monthly rate for project cash flows and taxes, and an 0.83% rate for the loan.
Transcribed Image Text:
Month 1 2 to 12 13 14 to 36 37 to 48 49 to 71 72 PV EBIT Depreciation $2.92 $2.92 $0.83 $0.83 $2.92 $5.00 $5.00 $2.08 $2.08 $4.17 $4.17 $2.08 0 0 Cap. Exp. -$75 0 -$75 0 0 0 0 Project CF, Before Tax -$70.00 $5.00 -$70.00 $5.00 $5.00 $5.00 $5.00 $115.59 Tax $1.00 $1.00 $0.16 $0.16 $1.00 $1.83 $1.83 $46.25 Project CF, After Tax -$71.00 $4.00-$70.16 $4.84 $4.00 $3.17 $3.17 $69.34 Loan $50 -$0.42 -$0.42 -$0.42 -$0.42 -$0.42 -$50.42 $0.00 Levered Cash Flow -$21.00 $3.58 -$70.58 $4.42 $3.58 $2.75 -$47.25 $69.34
Fantastic news! We've Found the answer you've been seeking!
Step by Step Answer:
Answer rating: 100% (QA)
Answered By
Ashington Waweru
I am a lecturer, research writer and also a qualified financial analyst and accountant. I am qualified and articulate in many disciplines including English, Accounting, Finance, Quantitative spreadsheet analysis, Economics, and Statistics. I am an expert with sixteen years of experience in online industry-related work. I have a master's in business administration and a bachelor’s degree in education, accounting, and economics options.
I am a writer and proofreading expert with sixteen years of experience in online writing, proofreading, and text editing. I have vast knowledge and experience in writing techniques and styles such as APA, ASA, MLA, Chicago, Turabian, IEEE, and many others.
I am also an online blogger and research writer with sixteen years of writing and proofreading articles and reports. I have written many scripts and articles for blogs, and I also specialize in search engine
I have sixteen years of experience in Excel data entry, Excel data analysis, R-studio quantitative analysis, SPSS quantitative analysis, research writing, and proofreading articles and reports. I will deliver the highest quality online and offline Excel, R, SPSS, and other spreadsheet solutions within your operational deadlines. I have also compiled many original Excel quantitative and text spreadsheets which solve client’s problems in my research writing career.
I have extensive enterprise resource planning accounting, financial modeling, financial reporting, and company analysis: customer relationship management, enterprise resource planning, financial accounting projects, and corporate finance.
I am articulate in psychology, engineering, nursing, counseling, project management, accounting, finance, quantitative spreadsheet analysis, statistical and economic analysis, among many other industry fields and academic disciplines. I work to solve problems and provide accurate and credible solutions and research reports in all industries in the global economy.
I have taught and conducted masters and Ph.D. thesis research for specialists in Quantitative finance, Financial Accounting, Actuarial science, Macroeconomics, Microeconomics, Risk Management, Managerial Economics, Engineering Economics, Financial economics, Taxation and many other disciplines including water engineering, psychology, e-commerce, mechanical engineering, leadership and many others.
I have developed many courses on online websites like Teachable and Thinkific. I also developed an accounting reporting automation software project for Utafiti sacco located at ILRI Uthiru Kenya when I was working there in year 2001.
I am a mature, self-motivated worker who delivers high-quality, on-time reports which solve client’s problems accurately.
I have written many academic and professional industry research papers and tutored many clients from college to university undergraduate, master's and Ph.D. students, and corporate professionals. I anticipate your hiring me.
I know I will deliver the highest quality work you will find anywhere to award me your project work. Please note that I am looking for a long-term work relationship with you. I look forward to you delivering the best service to you.
3.00+
2+ Reviews
10+ Question Solved
Related Book For
Question Posted:
Students also viewed these Business questions
-
Hi Erylee88, I would like to utilize your service again. Same format different questions. Please find attached document for your review. Let me know. Thank you, Sam...
-
Please answer this question.. Very easy. -What sources of value most plausibly account for the differences between buyer and seller? -Structure and execute a discounted cash flow valuation of all of...
-
Q1-Explain how the EBIT Chart works (inputs determining the outputs-the two lines on the chart Case Leahy Bread Company (LBC) in Cohen Finance Workbook, page 111( a 'caselette') SEE THE IS/BS MODEL &...
-
2. The long-term loan from World Bank had been taken out on 1 April 2018 to fund the company. According to the loan agreement, five annual installments of R36 000 are to be paid each year commencing...
-
For a European call option on a currency, the exchange rate is $1.0000, the strike price is $0.9100, the time to maturity is one year, the domestic risk-free rate is 5% per annum, and the foreign...
-
Two resistors and two uncharged capacitors are arranged as shown in Fig. 19-58. Then a potential difference of 24 V is applied across the combination as shown. (a) What is the potential at point a...
-
The (summarized) cash flows using monthly discounting are as follows: Tax is calculated as 40% . (EBIT Depreciation Interest Expense). For discounting, this uses a 1% monthly rate for project cash...
-
What role did organizational ethics play in the Beazer Homes fraud? Is this something the auditors of Deloitte should have been more conscious of? Explain.
-
Yamaha is determining whether to source a key component used in production of its jet boats from one or two suppliers. Managers have collected the following estimates. - The cost to manage a supplier...
-
The income statement is now as follows: The cash flow statement excerpt is now as follows: The cash flow formula is EBIT plus depreciation (or use EBITDA instead) minus capital expenditures, minus...
-
Deferred taxes is an account that represents the cumulated difference between taxes indicated on the firms income statement and the (lower) amount of taxes that the firm has actually paid. They are...
-
Consider the Fraunhofer diffraction pattern for eight very narrow parallel slits under monochromatic illumination. (a) Sketch the resulting irradiance distribution. (b) Explain why the first minimum...
-
Sevenbergen Corporation makes one product and has provided the following information to help prepare the master budget for the next four months of operati Budgeted selling price per unit Budgeted...
-
. Consider the first digit of Tucker software's accounts payable entries in the clustered column chart in Figure 1.3 (page 12.) Does it appear that the data follow Benford's Law? b. Which first...
-
Sandhill Company paid $15,000 to purchase equipment on January 1, 2024. Sandhill Company has a December 31 fiscal year end and uses straight-line depreciation. The company estimates the equipment...
-
Oriole Decorating uses a job-order costing system to collect the costs of its interior decorating business. Each client's consultation is treated as a separate job. Overhead is applied to each job...
-
Case Study: Using a Monte Carlo Simulation for Stochastic Modeling Download Using a Monte Carlo Simulation for Stochastic Modeling Use this data set to complete the case study: Monte Carlos Modeling...
-
An experiment is performed in deep space with two uniform spheres, one with mass 25.0 kg and the other with mass 100.0 kg. They have equal radii, r = 0.20 In. The spheres are released from rest with...
-
What is master production scheduling and how is it done?
Study smarter with the SolutionInn App