The Association of Women in Government established an Educational Foundation to raise money to support scholarship and other education initiatives. The Educational Foundation is a private not-for-profit. Members of the Association of Women in Government periodically make donations to the Educational Foundation. With the exception of the gift described below, these are unrestricted.

In December 2011, a donor established a permanent endowment with an initial payment of $100,000 and a pledge to provide $10,000 per year for 3 years, beginning in December 2012. At the time, the pledge was recorded at the present value ($ 27,232), discounted at 5 percent. Earnings of the endowment (interest and investment gains) are derived from investment in AAA rated corporate bonds and are restricted for the payment of scholarships. At the end of 2011, the organization had the following account balances:

The following took place during 2012:
1. The Educational Foundation has no employees. Administrative costs are limited to supplies, postage, and photocopying. Postage and photocopying expenses (paid in cash) totaled $2,800 for the year. The Foundation purchased supplies of $1,900 on account and made payments of $1,200. Unused supplies at year-end totaled $600.
2. Unrestricted donations received totaled $5,000.
3. Interest received on the bonds totaled $7,800, which included amounts receivable at the end of 2011. Accrued interest receivable at December 31, 2012, totaled $750.
4. The fair value of the bonds at year-end was determined to be $102,300. Income, including increases in the value of endowment investments, may be used for scholarships in the year earned.
5. The donor who established the permanent endowment made the scheduled payment of $10,000 at the end of 2012.
6. New scholarships were awarded in the amount of $18,000. Payments of scholarships (including those amounts accrued at the end of the previous year) totaled $22,000 during the year. Consistent with FASB standards, scholarships are assumed to be awarded first from resources provided from restricted revenues.

Using the information above and the Excel template provided:
a. Prepare journal entries and post entries to the T-accounts.
b. Prepare closing entries.
c. Prepare a Statement of Activities, Statement of Financial Position, and Statement of Cash Flows for the year ending December 31,2012.

Transcribed Image Text:

Debits S 23,000 600 100,000 27,232 400 Credits Cash Interest receivable Investments in bonds Pledges receivable Supplies inventory Scholarships payable Permanently restricted net assets Net assets temporarily restricted: S 5,500 127,232 2,500 16,000 $151,232 Unrestricted net assets Total 5151 232