The comparative, unclassified statement of financial position for Summerville Ltd. shows the following balances at December 31:

Additional information for 2018:
1. Net income was $89,000.
2. A gain of $7,000 was recorded on the disposal of a small parcel of land. No land was purchased during the year.
3. A gain on disposal of $78,000 was recorded when an old building was sold for $90,000 cash. A new building was purchased for $564,000 and depreciation expense on buildings for the year was $55,000.
4. Equipment costing $140,000 was purchased while a loss of $10,000 was recorded on equipment that was sold for $15,000. The equipment that was sold late in the year had accumulated depreciation of $5,000.
5. The company took out $300,000 of new bank loans during the year.
6. Dividends were declared during the year.
7. Common shares were bought back by the company for $26,000, which was the amount at which they were originally issued, and additional shares were issued during the year.
Instructions
(a) Prepare the statement of cash flows using the indirect approach.
(b) Did the company manage its noncash working capital effectively?
(c) How could the company afford to buy a new building?

Transcribed Image Text:

2015 2014 Assets Cash Term deposits (matures in 30 days) Accounts receivable Inventory Land Buildings Accumulated depreciation-buildings Equipment Accumulated depreciation-equipment Total assets 17,000 12,000 $52,00oo- 50,00060,00o 68,000110,0o0 200,000 220,000 943,000 446,000 (130,000) (150,000) 190,000 80,00o (36,000) (20,o00) $1,354,000 $778,000 ar er Accounts payable Income tax payable Interest payable Dividends payable Bank loan payable-current portion Bank loan payable-non-current portion 673,00o 418,0oo Common shares Retained earnings Total liabilities and shareholders' equity $1,354,000 $778,000 $86,00o 68,000 6,0004,000 18,00014,000 3,0002,00O 52,000 40,0oo 396,000 172,000 120,000 60,ooo