The following gure shows an Excel spreadsheet that calculates the value index for each of two alternative

The following figure shows an Excel spreadsheet that calculates the value index for each of two alternative suppliers. Re-create this spreadsheet in Excel. You should develop the spreadsheet so that the results will be recalculated if any of the values in the highlighted cells are changed. Your formatting does not have to be exactly the same, but the numbers should be.
(As a test, see what happens if you change all of the importance scores to 3. Your new value indices for Supplier 1 and Supplier 2 should be 72 and 63, respectively.)