The January 31, 2006 balance sheet of Weymann World follows: Assets: Cash ........................ $12,000 Accts. Rec. (net
Question:
The January 31, 2006 balance sheet of Weymann World follows:
Assets:
Cash ........................ $12,000
Accts. Rec. (net of allowance for uncollectible of $1,440) .. $34,560
Inventory ...................... $52,400
Plant Assets (net of accum. depr. of $60,000) ....... $36,000
Total Assets: ..................... $134,960
Liabilities/Stockholder's Equity
Accts. Pay. ..................... $70,200
Common Stock ..................... $25,000
Retained Earnings ................... $39,760
Total Liabilities and S/E: ............... $134,960
Additional information is as follows:
*Expected sales for February and March are $120,000 and $130,000 respectively.
*The collection pattern from the month of sale forward is 50%, 48%, and 2% uncollectible.
*Cost of goods sold is 65% of sales.
*Purchases each month are 60% of the current month's sales and 30% of the next month's projected sales. All purchases are paid for in full in the month following the purchase.
*Selling and administrative expenses each month are $21,500, of which $4,000 is depreciation.
a. What are the budgeted cash collections for February 2006?
b. What will be the inventory account balance at February 28, 2006?
c. What will be the projected balance in the Retained Earnings account at February 28, 2006?
d. If the company wishes to maintain a minimum cash balance of $8,000, how much will be available for investment or need to be borrowed at the end of February 2006?
Balance sheet is a statement of the financial position of a business that list all the assets, liabilities, and owner’s equity and shareholder’s equity at a particular point of time. A balance sheet is also called as a “statement of financial...
Step by Step Answer:
Intermediate Accounting
ISBN: 978-0324300987
10th Edition
Authors: Loren A Nikolai, D. Bazley and Jefferson P. Jones