The January 31, 2006 balance sheet of Weymann World follows: Assets: Cash ........................ $12,000 Accts. Rec. (net

Question:

The January 31, 2006 balance sheet of Weymann World follows:


Assets:

Cash   ........................ $12,000

Accts. Rec. (net of allowance for uncollectible of $1,440) .. $34,560

Inventory ...................... $52,400

Plant Assets (net of accum. depr. of $60,000) ....... $36,000

Total Assets: ..................... $134,960


Liabilities/Stockholder's Equity

Accts. Pay. ..................... $70,200

Common Stock ..................... $25,000

Retained Earnings ................... $39,760

Total Liabilities and S/E: ............... $134,960


Additional information is as follows:

*Expected sales for February and March are $120,000 and $130,000 respectively.

*The collection pattern from the month of sale forward is 50%, 48%, and 2% uncollectible.

*Cost of goods sold is 65% of sales.

*Purchases each month are 60% of the current month's sales and 30% of the next month's projected sales.  All purchases are paid for in full in the month following the purchase.

*Selling and administrative expenses each month are $21,500, of which $4,000 is depreciation.


a. What are the budgeted cash collections for February 2006?

b. What will be the inventory account balance at February 28, 2006?

c. What will be the projected balance in the Retained Earnings account at February 28, 2006?

d. If the company wishes to maintain a minimum cash balance of $8,000, how much will be available for investment or need to be borrowed at the end of February 2006?


Balance Sheet
Balance sheet is a statement of the financial position of a business that list all the assets, liabilities, and owner’s equity and shareholder’s equity at a particular point of time. A balance sheet is also called as a “statement of financial...
Fantastic news! We've Found the answer you've been seeking!

Step by Step Answer:

Related Book For  book-img-for-question

Intermediate Accounting

ISBN: 978-0324300987

10th Edition

Authors: Loren A Nikolai, D. Bazley and Jefferson P. Jones

Question Posted: