Vaux Inc. prepares monthly cash budgets. Shown on page 387 are relevant data from operating budgets for 2012.

All sales and purchases are on account. Collections and disbursement data are given below. All other items above are paid in the month incurred. Depreciation has been excluded from selling and administrative expenses.Other data.1. Collections from customers: January $293,000; February $358,000.2. Payments for purchases: January $98,000; February $118,000.3. Other receipts: January: collection of December 31, 2011, interest receivable $2,000;February: proceeds from sale of short-term investments $5,0004. Other disbursements: February payment of $20,000 for landThe company's cash balance on January 1, 2012, is expected to be $58,000. The company wants to maintain a minimum cash balance of $40,000.InstructionsPrepare a cash budget for January and February.

Transcribed Image Text:

February January Sales Purchases Salaries Selling and administrative expenses $330,000 $400,000 130,000 110,000 80,000 132,000 150,000