Deleon Inc. is preparing its annual budgets for the year ending December 31, 2013. Accounting assistants furnish the data shown below.

An accounting assistant has prepared the detailed manufacturing overhead budget and the selling and administrative expense budget. The latter shows selling expenses of $660,000 for product JB 50 and $360,000 for product JB 60, and administrative expenses of $540,000 for product JB 50 and $340,000 for product JB 60. Income taxes are expected to be 30%.

Instructions
Prepare the following budgets for the year. Show data for each product. Quarterly budgets should not be prepared.
(a) Sales
(b) Production
(c) Direct materials not allocated to the products.)
(d) Direct labor
(e) Income statement (Note: Income taxes are not allocated to theproducts.)

Transcribed Image Text:

Sales budget Anticipated volume in units Unit selling price 200,000 Desired ending finished goods units Beginning finished goods units 6 0,000 Direct materials budget: Direct materials per unit (pounds) Desired ending direct materials pounds Beginning direct materials pounds 15,000 6 Direct labor time per unit Direct labor rate per hour Budgeted income statement: