Jasper Fruits Corporation wholesales peaches and oranges. Barbara Jasper is working with the company's accountant to prepare next year's budget. Ms. Jasper estimates that sales will increase 5 percent for peaches and 10 percent for oranges. The current year's sales revenue data follow:

Based on the company's past experience, cost of goods sold is usually 60 percent of sales revenue. Company policy is to keep 10 percent of the next period's estimated cost of goods sold as the current period's ending inventory.
Required
a. Prepare the company's sales budget for the next year for each quarter by individual product.
b. If the selling and administrative expenses are estimated to be $350,000, prepare the company's budgeted annual income statement.
c. Ms. Jasper estimates next year's ending inventory will be $10,000 for peaches and $20,000 for oranges. Prepare the company's inventory purchases budgets for the next year, showing quarterly figures by product.

Transcribed Image Text:

First Quarter Second QuarterThird Quarter Fourth Quarter Total Peaches 80,000 Oranges Total $100,000 225,000 $160,000 $140,000 480,000 900,000 200,000 285,000 190,000 $280,000 325,000$445000 330000 $1380.000