Using the data in the Alphabet Financials.xlsx: Data from Alphabet Financials.xlsx Alphabet Inc. Class C Income Statement
Question:
Using the data in the Alphabet Financials.xlsx:
Data from Alphabet Financials.xlsx
Alphabet Inc. Class C | ||||||||||||||||||||||||
Income Statement (Industrial) | ||||||||||||||||||||||||
All figures in millions of U.S. Dollar. | ||||||||||||||||||||||||
6/30/2019 | 3/31/2019 | 12/31/2018 | 9/30/2018 | 6/30/2018 | 3/31/2018 | 12/31/2017 | 9/30/2017 | 6/30/2017 | 3/31/2017 | 12/31/2016 | 9/30/2016 | 6/30/2016 | 3/31/2016 | 12/31/2015 | 9/30/2015 | 6/30/2015 | 3/31/2015 | 12/31/2014 | 9/30/2014 | 6/30/2014 | 3/31/2014 | 12/31/2013 | 9/30/2013 | |
Sales | 38,836 | 36,202 | 39,151 | 33,656 | 32,758 | 31,393 | 32,521 | 27,963 | 26,007 | 24,533 | 25,877 | 22,346 | 21,422 | 20,088 | 20,998 | 18,389 | 17,256 | 16,947 | 17,956 | 16,513 | 15,949 | 15,412 | 16,855 | 14,871 |
Cost of Goods Sold (COGS) incl. D&A | 17,296 | 16,012 | 17,918 | 14,281 | 13,883 | 13,467 | 14,267 | 11,148 | 10,373 | 9,795 | 10,661 | 8,699 | 8,130 | 7,648 | 8,188 | 7,037 | 6,583 | 6,356 | 6,921 | 6,317 | 6,114 | 5,961 | 7,443 | 6,413 |
Gross Income | 21,540 | 20,190 | 21,233 | 19,375 | 18,875 | 17,926 | 18,254 | 16,815 | 15,634 | 14,738 | 15,216 | 13,647 | 13,292 | 12,440 | 12,810 | 11,352 | 10,673 | 10,591 | 11,035 | 10,196 | 9,835 | 9,451 | 9,412 | 8,458 |
SG&A Expense | 12,468 | 12,022 | 13,155 | 11,149 | 10,896 | 10,678 | 10,392 | 8,842 | 8,769 | 8,387 | 8,764 | 7,985 | 7,402 | 7,267 | 7,761 | 6,930 | 6,319 | 6,455 | 6,783 | 6,104 | 5,583 | 5,344 | 5,522 | 5,025 |
EBIT (Operating Income) | 9,072 | 8,168 | 8,078 | 8,226 | 7,979 | 7,248 | 7,862 | 7,973 | 6,865 | 6,351 | 6,452 | 5,662 | 5,890 | 5,173 | 5,049 | 4,422 | 4,354 | 4,136 | 4,252 | 4,092 | 4,252 | 4,107 | 3,890 | 3,433 |
Nonoperating Interest Income | 653 | 522 | 542 | 481 | 456 | 399 | 400 | 306 | 294 | 312 | 325 | 318 | 307 | 270 | 274 | 259 | 240 | 226 | 222 | 187 | 169 | 168 | 215 | 201 |
Equity in Earnings of Affiliates | (16) | (40) | 19 | (27) | (105) | (7) | (63) | (31) | (13) | (49) | 7 | (61) | (43) | (105) | - | - | - | - | - | - | - | - | - | - |
Other Income (Expense) | (341) | 363 | 1,710 | 277 | 226 | 378 | (198) | (234) | (15) | 401 | (37) | 321 | 128 | 129 | (30) | 297 | 452 | 378 | (64) | 33 | 79 | 182 | (81) | (77) |
Interest Expense | 25 | 35 | 29 | 28 | 27 | 30 | 36 | 27 | 21 | 25 | 33 | 29 | 32 | 30 | 26 | 26 | 26 | 26 | 25 | 25 | 27 | 24 | 21 | 22 |
Unusual Expense - Net | (2,804) | 832 | 248 | (1,154) | 4,314 | (2,555) | (53) | 8 | 2,733 | 171 | (143) | 166 | 131 | 308 | 67 | 61 | 64 | 110 | (142) | 430 | 70 | (39) | (44) | 67 |
Pretax Income | 12,147 | 8,146 | 10,072 | 10,083 | 4,215 | 10,543 | 8,018 | 7,979 | 4,377 | 6,819 | 6,857 | 6,045 | 6,119 | 5,129 | 5,200 | 4,891 | 4,956 | 4,604 | 4,527 | 3,857 | 4,403 | 4,472 | 4,047 | 3,468 |
Income Taxes | 2,200 | 1,489 | 1,124 | 891 | 1,020 | 1,142 | 11,038 | 1,247 | 853 | 1,393 | 1,524 | 984 | 1,242 | 922 | 277 | 912 | 1,025 | 1,018 | 737 | 859 | 913 | 822 | 666 | 513 |
Other After Tax Adjustments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | (522) | - | - | - | - | - | - | - |
Net Income | 9,947 | 6,657 | 8,948 | 9,192 | 3,195 | 9,401 | (3,020) | 6,732 | 3,524 | 5,426 | 5,333 | 5,061 | 4,877 | 4,207 | 4,923 | 3,979 | 3,409 | 3,586 | 3,790 | 2,998 | 3,490 | 3,650 | 3,381 | 2,955 |
Discontinued Operations | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 227 | (185) | (68) | (198) | - | - |
Net Income available to Common | 9,947 |
Fantastic news! We've Found the answer you've been seeking!
Step by Step Answer:
Related Book For
Question Posted:
|