=+The average risk premium over risk-free securities is 5 per cent. The risk-free rate of return is 6.25 per cent and Tes's beta of 0.77 represents the appropriate adjustment to the average risk premium.

Required Calculate a revised net asset value (NAV) for the Tes group assuming the following:

buildings are overvalued in the balance sheet by £100m;