The City of Evansville operated a summer camp program for at-risk youth. Businesses and nonprofit organizations sponsor one or more youth by paying the registration fee for program participants. The following Schedule of Cash Receipts and Disbursements summarizes the activity in the program’s bank account for the year.

1. At the beginning of 2020, the program had unrestricted cash of $18,000.

2. The loan from the bank is dated April 1 and is for a five-year period. Interest (6 percent annual rate) is paid on October 1 and April 1 of each year, beginning October 1, 2020.

3. The bus was purchased on April 1 with the proceeds provided by the bank loan and has an estimated useful life of five years (straight-line basis—use monthly depreciation).

4. All invoices and salaries related to 2020 had been paid by close of business on December 31, except for the employer’s portion of December payroll taxes, totaling $800.

a. Prepare the journal entries, closing entries, and a Statement of Revenues, Expenses, and Changes in Fund Net Position assuming the City intends to treat the summer camp program as an enterprise
fund.

b. Prepare the journal entries, closing entries, and a Statement of Revenues, Expenditures, and Changes in Fund Balance assuming the City intends to treat the summer camp program as a special revenue fund.

Transcribed Image Text:

Cash Basis 12 months Cash receipts: Registration fees Borrowing from bank Total deposits $100,000 75,000 175,000 Cash disbursements: Wages Payroll taxes Insurance (paid monthly) Purchase of bus Interest on bank note Total checks 46,575 7,000 8,000 80,000 2,250 143,825 Excess of receipts over disbursements $ 31.175