You have been given the following information for PattyCake’s Athletic Wear Corp. for the year 2021

a. Net sales = $38,250,000. 

b. Cost of goods sold = $22,070,000.

c. Other operating expenses = $5,300,000.

d. Addition to retained earnings = $2,195,500.

e. Dividends paid to preferred and common stockholders = $1,912,000.

f. Interest expense = $1,785,000. 

g. The firm’s tax rate is 21 percent. 

In 2022:

h. net sales are expected to increase by $9.75 million.

i. Cost of goods sold is expected to be 60 percent of net sales. 

j. Depreciation and other operating expenses are expected to be the same as in 2021.

k. Interest expense is expected to be $2,004,367. 

l. The tax rate is expected to be 21 percent of EBT. 

m. Dividends paid to preferred and common stockholders will not change.