Quantify the Effects of Managerial Actions on ROPI and Components BCS Enterprises reports the following financial data
Question:
Quantify the Effects of Managerial Actions on ROPI and Components BCS Enterprises reports the following financial data just prior to its fiscal year ended June 30, 2017
($ millions).
BCS ENTERPRISES Balance Sheet Cash . . . . . . . . . . . . . . . . . . . . . . . . . $ 100 Accounts payable. . . . . . . . . . . . . . . $ 300 Accounts receivable. . . . . . . . . . . . . 300 Long-term debt . . . . . . . . . . . . . . . . 600 Inventory. . . . . . . . . . . . . . . . . . . . . . 500 Property, plant & equipment. . . . . . . 1,000 Equity . . . . . . . . . . . . . . . . . . . . . . . . 1,000 Total assets. . . . . . . . . . . . . . . . . . . . $1,900 Total liabilities and equity . . . . . . . . . $1,900 Actual June 2017 Forecasted June 2018 Sales. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $1,200 $1,310 NOPAT . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 210 $ 216 NOA . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . $1,500 $1,545 WACC. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 7%
Required
a. Compute ROPI for FY2017 and FY2018. Net operating assets (NOA) at June 30, 2016, were $1,350.
b. The company is contemplating taking the following actions before the end of June 2017. (These actions are not reflected in any of the financial data reported above.) For each of the actions, determine the effect on residual operating income for the fiscal year ended June 30, 2018.
1. Reduce inventory by 10%, which reduces accounts payable by 5%.
2. Decrease property, plant and equipment (PPE) by 20% with no consequent impact on NOPAT.
3. Engage in a sale leaseback of a major building. The company will sell 50% of its PPE at book value and increase rental costs by $30 after tax, per year.
4. Increase debt $300, which increases interest expense by $15.
Step by Step Answer:
Financial Statement Analysis And Valuation
ISBN: 9781618532336
5th Edition
Authors: Peter D. Easton, Mary Lea McAnally, Gregory A. Sommers