Question
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $20. All of the companys sales are on account.
Weller Corporation | ||
---|---|---|
Comparative Balance Sheet | ||
(dollars in thousands) | ||
This Year | Last Year | |
Assets | ||
Current assets: | ||
Cash | $ 1,100 | $ 1,260 |
Accounts receivable, net | 9,000 | 7,200 |
Inventory | 12,700 | 11,300 |
Prepaid expenses | 620 | 660 |
Total current assets | 23,420 | 20,420 |
Property and equipment: | ||
Land | 9,400 | 9,400 |
Buildings and equipment, net | 45,438 | 40,264 |
Total property and equipment | 54,838 | 49,664 |
Total assets | $ 78,258 | $ 70,084 |
Liabilities and Stockholders' Equity | ||
Current liabilities: | ||
Accounts payable | $ 18,800 | $ 18,200 |
Accrued liabilities | 1,090 | 870 |
Notes payable, short term | 0 | 160 |
Total current liabilities | 19,890 | 19,230 |
Long-term liabilities: | ||
Bonds payable | 9,100 | 9,100 |
Total liabilities | 28,990 | 28,330 |
Stockholders' equity: | ||
Common stock | 2,000 | 2,000 |
Additional paid-in capital | 4,000 | 4,000 |
Total paid-in capital | 6,000 | 6,000 |
Retained earnings | 43,268 | 35,754 |
Total stockholders' equity | 49,268 | 41,754 |
Total liabilities and stockholders' equity | $ 78,258 | $ 70,084 |
Weller Corporation | ||
---|---|---|
Comparative Income Statement and Reconciliation | ||
(dollars in thousands) | ||
This Year | Last Year | |
Sales | $ 67,000 | $ 64,000 |
Cost of goods sold | 36,000 | 38,000 |
Gross margin | 31,000 | 26,000 |
Selling and administrative expenses: | ||
Selling expenses | 10,500 | 10,300 |
Administrative expenses | 6,600 | 6,600 |
Total selling and administrative expenses | 17,100 | 16,900 |
Net operating income | 13,900 | 9,100 |
Interest expense | 910 | 910 |
Net income before taxes | 12,990 | 8,190 |
Income taxes | 5,196 | 3,276 |
Net income | 7,794 | 4,914 |
Dividends to common stockholders | 280 | 700 |
Net income added to retained earnings | 7,514 | 4,214 |
Beginning retained earnings | 35,754 | 31,540 |
Ending retained earnings | $ 43,268 | $ 35,754 |
Required:
Compute the following financial ratios for this year:
Times interest earned ratio.
Debt-to-equity ratio.
Equity multiplier.
Note: For all requirements, round your answers to 2 decimal places.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started