1) Analize the assets. Build forecast for Intangible assets for 2022 and 2023

2) Analize the assets. Build forecast for PPE for 2022 and 2023

3) Calculate historical AR average turnover ratio, and days of AR.

Presented in the table is the information about the company's assets. in millions USD Inocme Statement information Revenue Depreciation PPE Amortization intangibles Balance sheet information (extracts) Accounts receivable Intangible assets Property plant and equipment net Cash flow statement information (extracts) Cash flow from financing activities Purchases of PPE Purchases of Intangibles Note to financial statements Goodwill is 200m and included in to the Intangible assets balance in all years All changes in the Intangibles balance came from purchases and amortization. The company did not make any write downs of goodwill or other intangibles