Answered step by step
Verified Expert Solution
Question
1 Approved Answer
1. Based on this income statement , is your company doing better or worse than last year? Explain your answer based on the Dollar &
1. Based on this income statement, is your company doing better or worse than last year? Explain your answer based on the Dollar & % Change.
income statement
2019 | 2018 | $ Change | % Change | |
Total Revenue | $ 22,428 | $ 21,965 | $ 463 | 2% |
Operating Expenses | $ 19,471 | $ 18,759 | $ 712 | 4% |
Operating Income or Loss | $ 2,957 | $ 3,206 | $ (249) | -8% |
Interest Expense | $ 118 | $ 131 | $ (13) | -10% |
Capitalized Interest | $ (36) | $ (38) | $ 2 | -5% |
Interest Income | $ (90) | $ (69) | $ (21) | 30% |
Other (gains) losses, net | $ 8 | $ 18 | $ (10) | -56% |
Net Income from Continuing Operations | $ - | $ 42 | $ (42) | -100% |
Non-recurring Events | $ 657 | $ 699 | $ (42) | -6% |
Net Income | $ 2,300 | $ 2,465 | $ (165) | -7% |
*all numbers in thousands. | ||||
2. Based on this BALANCE SHEET, is this company doing better or worse than last year? Explain your answer based on the Common Size Analysis.
2019 | 2018 | Common Size % 2018 | Common Size % 2017 | |
Cash and Cash Equivalents | $ 2,548 | $ 1,854 | 9.84% | 7.06% |
ST Investments | $ 1,524 | $ 1,835 | 5.89% | 6.99% |
Accounts and Other Receivables | $ 1,086 | $ 568 | 4.19% | 2.16% |
Inventory | $ 529 | $ 461 | 2.04% | 1.76% |
Prepaid Expenses | $ 287 | $ 310 | 1.11% | 1.18% |
Total Current Assets | $ 5,974 | $ 5,028 | 23.07% | 19.16% |
Flight Equipment | $ 21,629 | $ 21,753 | 83.53% | 82.89% |
Ground Property & Equipment | $ 5,672 | $ 4,960 | 21.90% | 18.90% |
Deposits on Flight Equipment | $ 248 | $ 775 | 0.96% | 2.95% |
Assets constructed for others | $ 164 | $ 1,768 | 0.63% | 6.74% |
Less Allowance for Depreciation | $ 10,688 | $ 9,731 | 41.27% | 37.08% |
Goodwill | $ 970 | $ 970 | 3.75% | 3.70% |
Other Assets | $ 1,926 | $ 720 | 7.44% | 2.74% |
Total Assets | $ 25,895 | $ 26,243 | 100.00% | 100.00% |
Total Current Liabilities | $ 8,952 | $ 7,905 | 34.57% | 30.12% |
Long Term Debt | $ 1,846 | $ 2,771 | 7.13% | 10.56% |
Other Liabilities | $ 1,684 | $ 650 | 6.50% | 2.48% |
Deferred Long Term Liability Charges | $ 2,364 | $ 2,427 | 9.13% | 9.25% |
Minority Interest | $ 1,053 | $ 936 | 4.07% | 3.57% |
Negative Goodwill | $ 164 | $ 1,701 | 0.63% | 6.48% |
Total Liabilities | $ 16,063 | $ 16,390 | 62.03% | 62.45% |
Total Stockholders Equity | $ 9,832 | $ 9,853 | 37.97% | 37.55% |
*all numbers in thousands |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started