Question
1. Calculate the sustainable growth rate of East Coast Yachts. Calculate external funds needed (EFN) and prepare pro forma income statements and balance sheets assuming
1. Calculate the sustainable growth rate of East Coast Yachts. Calculate external funds needed (EFN) and prepare pro forma income statements and balance sheets assuming growth at precisely this rate.
2. As a practical matter, East Coast Yachts is unlikely to be willing to raise external equity capital, in part because the owners dont want to dilute their existing ownership and control positions. However, East Coast Yachts is planning for a growth rate of 20 percent next year. What are your conclusions and recommendations about the feasibility of East Coasts expansion plans?
EAST COAST YACHTS 2015 Income Statement \begin{tabular}{lr} Sales & $210.900,000 \\ Cost of goods sold & 148,600,000 \\ Other expenses & 25,192,000 \\ Depreciation & 6.879,000 \\ Earnings before interest and taxes (EBIT) & $30.229,000 \\ Interest & 3.791,000 \\ Taxable income & $26,438,000 \\ Taxes (40\%) & 10.575,200 \\ Net income & $15.862,800 \\ \hline \end{tabular} Dividends $4,759,301 Add to RE $11,103,499 EAST COAST YACHTS Balance Sheet as of December 31, 2015 EAST COAST YACHTS 2015 Income Statement \begin{tabular}{lr} Sales & $210.900,000 \\ Cost of goods sold & 148,600,000 \\ Other expenses & 25,192,000 \\ Depreciation & 6.879,000 \\ Earnings before interest and taxes (EBIT) & $30.229,000 \\ Interest & 3.791,000 \\ Taxable income & $26,438,000 \\ Taxes (40\%) & 10.575,200 \\ Net income & $15.862,800 \\ \hline \end{tabular} Dividends $4,759,301 Add to RE $11,103,499 EAST COAST YACHTS Balance Sheet as of December 31, 2015
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started