1. Create an estimate for the year 2020 base on Manangerial Accounting procedures. 2. Describe what procedures where used in each of the calculations 20202 Actual Unit Sales Revenge Cost of Revenge Gross Profit Research and Development Sales and Marketing General and Administrative Operating Income Before Taxes 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 Ya) (a) fa) la) ro (b) na ma 2.316 3.849 5.180 6,584 4,762 4303 4,337 4.260 64,464 S 234,238 S 526,016 S 985 737S 1,394 205S 1619.971 1,185,481 S 1.179,741 5 1.148 337 S 1,194,651 31,719 S 111 6835 298.530 S 623 9535 766971 S 946,7575 723,5615 795 211 5 786.903 S 781.562 32,745 S 122,555 $ 227 436 S 361 784 5 627 234S 673 2145 461,920 S 384,530 S 361,434 S 412,789 1,3945 8.6445 36,115S 73,7375 151 852 S 241,694 S 358,902S 229 265S 167 296 $ 142,894 13,8605 64,3755 116,855 $ 157.771 S 194 377 S 268.939S 368,6205 236,581 272,0963 206431 5.634S 10.757 S 20.899S 31.5735 93.971 S 107,833 5 107,3675 82.1445 66.004S 65,797 11,8575 38,7795 53,6175 98,7035 187,0345 54.748S 372.969) $ (163,460) 5 (93.962) S 2333) + 1. Create an estimate for the year 2020 base on Manangerial Accounting procedures. 2. Describe what procedures where used in each of the calculations 20202 Actual Unit Sales Revenge Cost of Revenge Gross Profit Research and Development Sales and Marketing General and Administrative Operating Income Before Taxes 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 Ya) (a) fa) la) ro (b) na ma 2.316 3.849 5.180 6,584 4,762 4303 4,337 4.260 64,464 S 234,238 S 526,016 S 985 737S 1,394 205S 1619.971 1,185,481 S 1.179,741 5 1.148 337 S 1,194,651 31,719 S 111 6835 298.530 S 623 9535 766971 S 946,7575 723,5615 795 211 5 786.903 S 781.562 32,745 S 122,555 $ 227 436 S 361 784 5 627 234S 673 2145 461,920 S 384,530 S 361,434 S 412,789 1,3945 8.6445 36,115S 73,7375 151 852 S 241,694 S 358,902S 229 265S 167 296 $ 142,894 13,8605 64,3755 116,855 $ 157.771 S 194 377 S 268.939S 368,6205 236,581 272,0963 206431 5.634S 10.757 S 20.899S 31.5735 93.971 S 107,833 5 107,3675 82.1445 66.004S 65,797 11,8575 38,7795 53,6175 98,7035 187,0345 54.748S 372.969) $ (163,460) 5 (93.962) S 2333) +