1) On October 1, 20X1, Kelly Company leased a boat from Grant Company. The lease is noncancelable and requires five equal annual payments of $50,000 each. The lease payments are due each October 1, beginning October 1, 20X1. The boat is recorded on Grants books at $207,542, which is equal to its fair value. Grant expects that the boats residual value at the end of the lease term will be $10,000, but it is not guaranteed by Kelly. However, Kelly has an option to purchase the boat for $10,000 at the end of the lease term. At the inception of the lease, the boat has a remaining economic life of six years with a $2,500 estimated salvage value at the end of its life. Both firms use the straight-line method of amortization and have December 31 year-ends for financial reporting purposes. The interest rate used by Grant Company to calculate the annual lease payment is 12%, and known by Kelly. Collection of the lease payments is reasonably predictable by Grant.

Required:

Complete the following table for Grants and Kellys December 31, 20X1 income statements:

	Grant (Lessor)	Kelly (Lessee)
Sales
Interest income
Rent revenue
Amortization expense
Rent expense
Interest expense

Be sure to show and clearly label all calculations.