1.4 To further motivate your proposal, prepare, and discuss the market value ratios for BSG AUTOs, if the current market price for similar shares is R300 per share. (10 marks)

The dividend amount wasn't given.

Styles Paragraph BSG AUTOS Balance Sheet (Rands) As at 31 March 2022 Assets Non-current Assests - Property, plant and equipment 2022 11,773,749.60 11,773,749.60 2021 9,876,403.50 9,876,403.50 Current Assets Cash and cash equivalents Trade and other receivables Inventory 6,904,945.67 990,405.00 4,923,541.67 990,999.00 6,855,345.00 937,791.00 5,025,654.00 891,900.00 Total Assets 18,678,695.27 16,731,748.50 Liabilities and Owner's Equity Owners Equity Share capital (200 000 shares) Retained earnings 6,564,708.00 2,700,000.00 3,864,708.00 5,234,616.00 2,700,000.00 2,534,616.00 Non-current liabilities Long term borrowings 8,170,561.67 8,170,561.67 8,307,972.00 8,307,972.00 Current Liabilities Trade and other payables Other current liabilities 3,943,425.60 2,701,422.00 1,242,003.60 3,189,160.50 2,071,279.50 1,117,881.00 Total liabilities and owner's equity 18,678,695.27 16,731,748.50 12 Accessibility. Investinate BSG AUTO's Income Statement (Rands) For the year ended 31 March 2022 2022 Revenue 22,011,660.00 Cost of sales 15,550,479.00 Gross profit 6,461,181.00 Selling expenses 1,629,186.00 Fixed expenses 2,517,660.00 Depreciation expenses 414,900.00 Profit before interest and tax 1,899,435.00 Interest expense 226,179.00 Profit before tax 1,673,256.00 Taxation 468,511.68 Net Income 1,204,744.32 2021 18,822,294.00 14,013,432.00 4,808,862.00 1,093,245.00 1,941,894.00 373,410.00 1,400,313.00 203,562.00 1,196,751.00 335,090.28 861,660.72 Tax rate 28% 28% 1,204,744.32 BSG AUTO's Statement of Cash Flows For the year ended 31 March 2022 Cash flows from Operating activities Net Income Adjusted for: Depreciation Change in trade and other payables Change in other current liabilities Change in trade and other receivables Change in inventory 414,900.00 630,142.50 124, 122.60 102,112.33 -99,099.00 2,376,922.75 Total cash from operating activities Cash flows from Investing activities Acquisition of property, plant and equip -2,721,718.75 -2,721,718.75 Total cash from investing activities Cash flows from Financing activitis Change in long term borrowings 397,410.00 Total cash from financing activities 397,410.00 Net change in cash balance Cash at the beginning of the period Cash at the end of the period Accessibility: Investigate 52,614.00 937,791.00 990,405.00 Inventory Average Ratios Ratio Inventory turnover Fixed asset turnover Total asset turnover Return on assets Price/Earnings (P/E) Market/Book (M/B) Industrial Average 14.00 1.50 1.00 5% 35.00 6.00