Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

15) What is their debt ratio? Actual in 2019 and projected in 2020 XYZ Media, Inc. - Balance Sheet 2019 Actual 2020 Projected Cash Accounts

image text in transcribed

15) What is their debt ratio? Actual in 2019 and projected in 2020

XYZ Media, Inc. - Balance Sheet 2019 Actual 2020 Projected Cash Accounts Receivable Inventory Total Current Assets 30 S 360 S 360 $ 750 $ 42 504 504 1,050 Net Fixed Assets Total Asssets 750 1,500 $ $ 1,050 2.100 Accounts Payable Accruals Notes Payable Total Current Liabilities 75 $ 75 S 150 S 300 5 105 105 150 360 Long-term Debt 150 S 20 Common Stock Retained Earnings Total Liabilities and Owners Equity 750 $ 300 S 1,500 5 750 370 1,500 XYZ Media, Inc. - Income Statement 2019 Actual 2020 Projected Sales COGS Gross Margin S S 3,000.00 1,200.00 1,800.00 $ $ $ 4,200.00 1,680.00 2,520.00 General & Administrative Costs EBIT Interest EBT Taxes (259) Net Income 1,685.00 5 115.00 S 20.00 $ 95.00 $ 23.75 5 71.25 5 2.371.00 149.00 16.00 133.00 33.25 99.75 $ Dividends (30% of NI) Addition to Retained Earnings 21.38 $ 49.88 $ 29.93 69.83

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

QlikView For Finance

Authors: B. Diane Blackwood

1st Edition

1784395749, 978-1784395742

More Books

Students also viewed these Finance questions

Question

What advice would you provide to Jennifer?

Answered: 1 week ago

Question

What are the issues of concern for each of the affected parties?

Answered: 1 week ago