16. project? Is this an acceptable project for Carbon? Reference 1 Present Value of $1 Periods 1% 2% 3% 4% 5% 6% 7% 8% 0.990 0.980 0.971 0.962 0.952 0.943 0.935 0.926 0.917 0.9090.893 0.877 0.8700 862 0.8470.833 9% 10% 12% 14% 15% 16% 18% 20% 2 0.980 0.961 0.943 0.925 0.907 0.890 0.873 0.8570.8420.8260.797 0.769 0.756 0.743 0.7180.694 3 0.971 0.942 0.915 0.8890.864 0.840 0.816 0.7940.772 0.751 0.712 0.675 0.658 0.641 0.609 0.579 4 0.961 0.9240.888 0.855 0.823 0.792 0.763 0.735 0.708 0.6830.636 0.592 0.572 0.552 0.516 0.482 5 0.951 0.906 0.863 0.822 0.784 0.747 0.713 0.6810.650 0.621 0.567 0.5190.497 0.476 0.437 0.402 6 0.942 0.888 0.837 0.790 0.746 0.705 0.6660.6300.596 0.564 0.507 0.456 0.4320-410 0.370 0.335 7 0.933 0.8710.813 0.7600.7110.665 0.623 0.5830.547 0.513 0.452 0.400 0.376 0.3540.3140 279 8 0.923 0.853 0.789 0.731 0.677 0.627 0.5820.540 0.502 0.467 0.4040.3510.327 0.305 0.266 0233 9 0.914 0.8370.766 0.703 0.6450.592 0.5440.500 0.460 0.424 0.361 0.308 0.2840.263 0.225 0.194 10 0.905 0.820 0.744 0.676 0.614 0.558 0.508 0.463 0.422 0.386 0.322 0.270 0.247 0.227 0.191 0.162 11 0.896 0.804 0.722 0.650 0.585 0.527 0.475 0.429 0.388 0.350 0.287 0.237 0.215 0.1950.162 0.135 12 0.887 0.788 0.701 0.625 0.5570.497 0.444 0.397 0.356 0.319 0.257 0.208 0.187 0.168 0.1370.112 13 0.879 0.773 0.681 0.601 0.530 0.4690.415 0.368 0.3260 290 0.229 0.182 0.163 0.145 0.116 0.093 14 0.870 0.758 0.661 0.577 0.505 0.442 0.388 0.340 0.299 0.263 0.205 0.160 0.141 0.125 0.099 0.078 15 0.861 0.743 0.642 0.555 0.481 0.417 0.362 0.315 0.275 0.2390.183 0.1400.123 0.1080.084 0.065 16 0.853 0.728 0.623 0.5340.458 0.394 0.3390.292 0.252 0.218 0.163 0.123 0.1070.093 0.071 0.054 17 0.844 0.7140.605 0.513 0.436 0.371 0.3170.270 0.231 0.1980.146 0.108 0.093 0.080 0.060 0.045 18 0.836 0.7000.587 0.494 0.416 0.350 0.296 0.250 0.212 0.1800 130 0.095 0.0810 069 0.051 0.038 19 0.828 0.686 0.570 0.475 0.396 0.331 0.2770.232 0.194 0.164 0.116 0.083 0.070 0.060 0.043 0.031 20 0.820 0.673 0.5540.456 0.377 0.3120.258 0215 0.178 0.149 0.1040.0730.061 0.051 0.037 0.026 21 0.811 0.660 0.538 0.439 0.359 0.2940,242 0.1990.1640.135 0.093 0.064 0.053 0.0440031 0.022 22 0.803 0.647 0.522 0.422 0.342 0.278 0.226 0.1840. 150 0.123 0.083 0.056 0.046 0.038 0.025 0.018 23 0.795 0.6340.5070.406 0.3260.262 0.211 0.1700.138 0.112 0.074 0.049 0.040 0.033 0.022 0.015 24 0.788 0.622 0.492 0.390 0.3100 247 0.1970.158 0.126 0.1020.066 0.043 0.035 0.028 0.019 0.013 25 0.780 0.610 0.478 0.375 0.295 0.233 0.1840.146 0.116 0.092 0.0590.038 0.030 0.024 0.0160.010 26 0.772 0.598 0.464 0.361 0281 0.220 0.172 0.135 0.106 0.084 0.053 0.033 0.025 0.021 0.014 0.009 27 0.764 0.586 0.450 0.347 0.268 0.207 0.161 0.125 0.098 0.076 0.047 0.0290.023 0.018 | 0.0110.007 28 0.757 0.574 0.437 0.333 0.255 0.1960. 1500.116 0.090 0.059 0.042 0.026 0.020 | 0.0160 0100 006 29 0.7490.563 0.424 0.321 0.243 0.185 0.1410.107 0.082 0.053 0.037 0.022 0.017 | 0.014 0.008 0.005 30 0.742 0.5520.412 0.308 0.231 0.1740.131 0.099 0.075 0.057 0.033 0.0200015 0.012 0.007 0.004 40 0.672 0.453 0.307 0.208 0.1420.097 0.087 0.046 0.0320 022 0.011 0.005 0.0040.003 0.001 0.001 50 0.608 0.372 0.228 0.141 0.087 0.054 0.034 0.021 0.0130.0090.003 0.001 0.001 0.001 Print Done 4% 1 Present Value of Ordinary Annuity of $1 Periods 1% 2% 3% 5% 6% 7% 8% 9% 0.990 0.980 0.971 0.962 0.952 0.943 0.935 0.926 0.917 0.909 0.893 0.877 0.870 0.862 0.847 0.833 10% 12% 14% 15% 16% 18% 20% 2 1.970 1.942 1.9131.886 1.859 1.833 1.8081.783 1.759 1.736 1.6901.647 1.626 1.6051.566 1.528 3 2.9412.8842.829 2.775 2.723 2.673 2.624 2.577 2.531 2.487 2.4022.322 2.2832.246 2.174/2.106 4 3.902 3.808 3.717 3.630 3.546 3.465 3.387 3.312 3.240 3.170 3.037 2.9142.855 2.798 2.6902.589 5 4.853 4.713 4.580 4.452 4.329 4.212 4.100 3.993 3.890 3.7913.605 3.4333.352 3.2743.1272.991 6 5.795 5.601 5.417 5.2425.076 4.917 4.767 4.623 4.486 4.355 4.111 3.889 3.7843.6853.498 3.326 7 6.728 6.472 6.230 6.0025.786 5.582 5.389 5.206 5.033 4.868 4.5644.288 4.1604.039 3.812 3.605 8 7.652 7.325 7,020 6.733 6.463 6.210 5.971 5.7475.535 5.335 4.968 4.6394.4874.3444.0783.837 9 8.566 8.1627.786 7.4357.108 6.802 6.515 6.247 5.995 5.7595.328 4.9464.7724.607 4.303 4.031 10 9.471 8.9838.530 8.111 | 7.7227.360 7.0246.710 6.418 6.145 5.6505.216 5.019 4.833 4.494 4.192 11 10.368 9.7879.253 8.760 8.3067.887 7.499 7.139 6.805 6.495 5.938 5.4535.234 5.029 4.656 4.327 12. 11.255 10.575 9.954 9.385 8.863 8.384 7.943 7.536 7.1616.814 6.1945.660 5.4215.197 4.793 4.439 13 12.134 11.34810.635 9.986 9.3948.853 8.358 7.904 7.487 7.103 6.4245.8425.583 5.342 4.910 4.533 14 13.004 12.106 11.296 10.563 9.899 9.295 8.745 8.244 7.7867.367 6.628 6.0025.724 5.468 5.008 4611 15 13.86512.849 11.938 11.118 10.380 9.712 9.108 8.559 8,061 7.606 6.811 6.142 5.847 5.575 5.092 4.675 16 14.718 13.578 12.561 11.652 10.838 10.106 9.447 8.851 8.313 7.824 6.974 6.265 5.954 5.669 5.162 4.730 17 15.562 14.292 13.166 12.166 11.274 10.4771 9.763 9.122 8.5448.022 7.1206.373 6.047 5.749 5.222 4.775 18 16.398 14.992 13.754 12.659 11.690 10.828 10.059 9.372 8.756 8.2017.250 6.467 | 6.128 5.818 5.273 4.812 19 17.226 15.678|14.324 13.134 12.085 11.15810.336 9.604 8.950 8.365 7.366 6.550 6.1985.8775.3164.844 20 18.046 16.351 14.877 13.590 12.462 11.470 10.594 9.818 9.1298.514 7.4696.623 6.259 5.929 5.353 4.870 21 18.85717.01115.415 14.029 12.821 11.764 10.836 10.017 9.2928.6497.562 6.687 6.3125.973 5.3844.891 22 19.660 17.658 15.937 14.45113.163 12.042 11.061 10.201 9.4428.772 7.645 6.743 6.3596.0115.410 4.909 23 20.45618.292 16.444 14.857 13.48912.303 11.272 10.371 9.5808.883 7.718 6.792 6.399 6.044 5.432 4.925 24 21.24318.914 16.93615.247 13.799 12.550 11.469 10.529 9.7078.9857.784 6.835 6.4346.073 5.451 4.937 25 22.023 19.52317.41315.622 14.09412.783 11.654 10.675 9.8239.077 7.8436.873 6.464 6.097 5.467 4.948 26 22.795 20.12117.87715.98314.375 13.003 11.826 10.810 9.929 9.161 7.8966.906 6.491 6.118 5.480 4.956 27 23.560 20.707 18.32716.330 14.643 13.211 11.987 10.935 10.027 9.237 7.9436 935 6.514 6.1365.4924964 28 24.316.21.28118.764 16.663 14.89813.406 12.13711.051 10.116 9.307 7.984 6.961 | 6.534 6.152 5.502 | 4.970 29 25.066 21.844 19.188 16.99415.14113.591 12.278 11.158 10.198 9.370 8.022 6.983 6.551 6.1665.510 4.975 30 25 80822.39619.600 17.292 15 372 13.765 12.409 11.258 10.274 9.4278.055 7.003 6.566 6.1775.517 4.979 40 32.835 27.355 23.115 19.793 17 159 15.046 13.332 11.925 10.757 9.779 8.244 7.105 6.642 6.233 5.548 4.997 50 39.196 31.42425.730 21.482 18.256 15.762 13.801 12.233 10.962 9.915 8.304 7.133 66616.246 5.554 4.999 Carbon Company is considering a project with an initial investment 001,000 that is expected to produce cash flows of $128.000 for ten years Carbon's regradate of tamis 9% 14 15 16 What is the NPV of the project? What is ter of the project Is this an acceptable prefer Carbon Click on the icon to view Present Value of $1 table (Click on the icon to view Present Value of ordinary Annuity of 51 table) 14. What is the NPV of the project Enter the factor amount to the domace XXX Round the then to the nearest whole of the personave Net Cash Annuity PU Factor Present Years -96 101 Value 1 - 10 Pese value of any 0 Investment Nel present value 15. What is the IRR of the pro Start by calcating the Annual PV factor factor amount to the decir, XXXX) Anny Pactor The IRR of the pris 16. Is this an acceptatie proxect for Carbon? and the than Carbonequited fres This an acceptable project for Carton, because the NPV