$(20$ points$)$ Cool Cargo Corporation is considering going public. Managers want to estimate common stock value. Cool Cargo's CFO has collected data for valuation using the free cash flow method as follows...

The firm's weighted average cost of capital is $10\%,$ and it has $$100,000$ of debt at market value, and $$200,000$ of preferred stock also at market value. The estimated free cash flows over the next $5$ years, $2017-2021,$ are given as follows:

$\backslash$table$[[$Year$,$Estimated Free Cash Flow$],[2017,$$$200,000$