2. 3 4 13 1 See The Light Projected Income Statement For the Period Ending December 31, 20x1 15 6 7 6 7 8 MON 750.000.00 $ 375000.00 Sales 25.000 lamps @ $4500 Cost of Goods Sold $30.00 Gross Profit Selling Expenses Fixed Variable (Commission per unit) $3.00 Administrative Expenses Fixed Variable $2.00 Total Selling and Administrative Expenses Net Pront 75,000.00 $90,000.00 IN 50,000.00 92.000.00 2 3 190.000.00 $ 185,000.00 1 See The Light Projected Balance Sheet As of December 31, 20x1 $ 34,710 00 67 500.00 Current Assets Cash Accounts Receivable Inventory 1 15 161 1. Present Value Tables I See The Light Projected Balance Sheet As of December 31, 201 534,710.00 67.500.00 66 67 68 69 78 70 30 81 82 91 92 03 94 95 104 105 106 107 Current Assets Cash Accounts Receivable Inventory Raw Material Lamp Kits Work in Process Finished Goods Total Current Assets 8.000.00 500 @ $16.00 0 3000 53000 9000000 5 200 21000 Foed Assets Equipment Accumulated Depreciation Total Foed Assets Total Assets $ 20,000.00 6 800.00 13.200.00 5213.410.00 35400000 554000.00 117 118 19 20 21 22 23 24 Current Liabilities Accounts Payable Total Liabilities Stockholder's Equity Common Stock Retained Earnings Total Stockholder's Equity Total Liabilities and Stockholders Equity $ 12.000.00 147 41000 159 410.00 $ 213 410 00 15 16 17 13 30 11 12 . 3 54 Cesaa 5 - % A1 AN ON A ABIC 5 Capital Decision Making 7 D (1701) 9 Big At gives his worker's an hour lunch and two teen minute breaks each day. He bees that a 13 cold soda machine would be appreciated by his works, and an appreciated work is a good work 14 He has priced a machine anational member only warthouse for $1.950. The machine should be 15 sable for 6 years after which would be ineficient obsolete and would have to be disposed the 16 dump Big Al believes that cans a day will be purchased the plant is open the days a week 50 17 weeks per year. A case of soda (24 cans) costs $5 52 and B N beves that apce of 560 per 21 can would win him good will 22 23 What is the estimated annual sales in cans of soda? 24 25 29 30 What is the contbution margin per can of soda?(rounded to two places 11 32 30 37 38 39 How many cars of soda must be sold each year to breakeven? (Roundup to Zero places) 40 41 05 45 47 40 Annual incremental cash flows from the soda machine rounded to two places 49 53 54 55 56 57 10 (1703 01703) (1705 17 1 Present 14 15 16 Tommi Cheb 1 - -A E Marge- Font AI 5 % (1750 (17.05 D Anuncremental carshows from the soda machine and to G H 49 50 54 55 56 57 61 52 What is the payback period in year?frounded to two places Eyew) 61 64 65 59 70 71 72 73 the time value of money is 12% per year what is the net present value? Use the tables page 18 77 78 79 80 B1 82 83 84 What is the internal rate of retum Pick the closest interest rate from the tables on page 1 85 OG 87 88 89 90 91 92 93 (1706 (1707) Clipboard A BEEG Font 5 - 96 CCM A1 1 Qii B E F Present Value of Annuity $1.00 in Arrears G 1 2 3 H J K M Interest Periods Interest Periods 4 5 on 6 8 9 10 1 2 3 4 5 B 7 3 3 AWNO NOUA Rate 2.0% 2.5% 3.0% 3.5% 4.0% 4.5% 5.0% 5.5% 6.0% 6.5% 7.0% 7.5% 8.0% 8.5% 9.0% 9.5% 3 2.884 2.856 2.829 2.802 2.775 2.749 2.723 2.698 2.673 2.648 2.624 2.601 2.577 2.554 2.531 2.509 4 3.808 3.762 3.717 3.673 3.630 3.588 3.546 3.505 3.465 3.426 3.387 3.349 3.312 3.276 3.240 3.204 5 4.713 4.646 4.580 4.515 4.452 4.390 4.329 4.270 4.212 4.156 4.100 4.046 3.993 3.941 3.890 3.840 6 5.601 5.508 5.417 5.329 5.242 5.158 5.076 4.996 4.917 4.841 4.767 4.694 4.623 4.554 4.486 4.420 Rate 50.5% 51.0% 51.5% 52.0% 52.5% 53.0% 53.5% 54.096 54.5% 55.0% 55.5% 56.0% 56.5% 57.0% 57.5% 58.0% 3 4 1.399 1.594 1.391 1.584 1.383 1.573 1.375 1.563 1.368 1.553 1.360 1.542 1.352 1.532 1.345 1.523 1.337 1.513 1.330 1.503 1.323 1.494 1.315 1.484 1.308 1.475 1.301 1.466 1.294 1.457 1.287 1.447 18 Press Value 5 1.724 1.711 1.698 1.686 1.674 1.662 1.650 1.638 1.626 1.615 1.604 1.592 1.581 1.570 1.580 1.549 1.810 1.795 1.781 1.767 1.753 1.740 1.726 1.713 1.700 1.687 1.674 1.662 1.649 1.837 1.825 1 613 17 11 13 15 F Cod d ya Fend $ - % A1 6 20 F 21 22 23 24 M NRS 25 26 27 28 29 30 31 A 10.0% 10.5% 11.0% 11.5% 12.0% 12.5% 13.0% 13.5% 14.0% 14.5% 15.0% 15.5% 16.0% 16.5% 17.0% 17.5% 18.0% 18.5% 19.0% 19.5% 20.0% B 2.487 2.465 2.444 2.423 2.402 2.381 2.361 2.341 2.322 2.302 2.283 2.264 2.246 2.228 2.210 2.192 2.174 2.157 2.140 2.123 2.106 3.170 3.136 3.102 3.070 3.037 3.006 2.974 2.944 2.914 2.884 2.855 2.826 2.798 2.770 2.743 2.716 2.690 2.664 2.639 2.613 2.589 D 3.791 3.743 3.696 3.650 3.605 3.561 3.517 3.475 3.433 3.392 3.352 3.313 3.274 3.236 3.199 3.163 3.127 3.092 3.058 3.024 2.991 E 4.355 4.292 4.231 4.170 4.111 4.054 3.998 3.943 3.889 3.836 3.784 3.734 3.685 3.636 3.589 3.543 3.498 3,453 3.410 G 58.5% 59.0% 59.5% 60.0% 60.5% 61.0% 61.5% 62.0% 62 5% 63.0% 63.5% 64.0% 64.5% 65.0% 65.5% 66.0% 66.5% 67.0% 67.5% 68.0% 68.5% H 1.280 1.273 1.266 1.260 1.253 1.247 1.240 1.234 1.227 1.221 1.214 1.208 1.202 1.196 1.190 1.184 1.178 1.172 1.166 1.160 1.155 1.439 1.430 1.421 1.412 1.404 1.395 1.387 1.379 1.371 1.362 1.354 1.347 1.339 1.331 1.323 1.316 1.308 1.301 1.293 1.286 1.279 Value Tables 1.539 1.528 1.518 1.508 1.498 1.488 1.478 1.468 1.459 1.449 1,440 1.431 1.422 1.413 1.404 1.395 1.386 1378 1.369 1.361 1.352 K 1.602 1.590 1.579 1.567 1.556 1.545 1.534 1.524 1513 1503 1.492 1.482 1.472 1.462 1.452 32 33 34 35 36 37 38 39 1443 1.433 1.424 1.414 1.405 1.398 40 3.367 3.326 41 Chiboard A. Merge Center 5 - % M 3205 3 H 1149 1143 15138 1132 1. 127 112 00 695% 100% TO 710 71% 72.05 125% JOS 7357 740 745 3092 1116 2986 1234 Font A1 A D 20 5% D 2090 E 2564 40 21.0% 2074 3215 2540 44 21.5% 2326 3245 2.050 2517 45 22.0% 2895 2042 2694 46 2854 22 595 2027 3.157 22471 47 233 230% 3129 2011 244 48 2003 21% 1996 2426 2774 49 240% 1901 3066 2404 2745 50 24 5% 37020 11367 2380 2/17 51 250% 2162 2689 2951 52 256 1938 241 2652 2918 53 250% 1920 2320 2635 2885 54 265% 1909 2300 2609 2853 56 270% 1896 2.280 2.583 2821 56 275% 1882 2260 2557 2790 57 28 0% 1868 2241 2532 2.759 58 28.5% 1855 2.222 2507 2.729 59 290 1.842 2 203 2483 2.700 60 29.5% 1829 2.185 2459 2671 61 300 1.816 2166 2416 26 62 305% 100 2148 2412 2615 63 31.05 1791 2130 2390 2588 64 315% 1779 2113 2167 27561 65 320X 1.766 2096 2345 254 66 1750 2079 2324 2600 67 330% 1742 2.062 2302 22483 68 3354 12/30 2015 22:11 2258 69 340% 1/192 2029 2260 220 70 34 2013 2240 2409 71 35099 1696 1992 2220 72 156 180 1981 22 2200 73 35.00 167 1966 22101 74 36 1,662 1951 2162 2316 3704 1935 75 1602 24143 2M 2272 2124 76 1921 1641 3724 22106 77 1630 2251 11200 JOON J 1272 1 1255 13 1.250 15328 1251 1320 1.244 11.12 12337 1:34 1230 11237 1224 1289 11212 1201 1210 1274 1267 1190 1.259 1121 122 1185 12/15 1179 123 1172 1231 1 166 1224 14160 1217 114 1210 1.14 1104 1.143 1137 1137 1104 15125 117 11/ 1.110 116 1100 11 11:10 10 109 1002 1100 1007 1744 10011 112 10/6 10/1 16 10 10 D FOTO 1.111 1.105 1.100 1095 1090 150 1.005 7555 1.099 76.ON 1.074 76.5% 1059 770 1054 77.5% 1060 78.0% 1033 78 1050 790% 7953 1.000 BOON 1036 005 1031 BTON 19 1022 201 1017 1013 DON 1000 DS 1004 80% 0999 0915 BOK 0991 USB OM BON 22 0270 K 1387 13 138 13361 1352 134 1.35 1327 1 319 1311 1303 1295 1282 1219 1272 1260 1256 1249 1242 125 1222 1220 11213 1200 1199 119 7186 1179 11/27 1045 11120 1707 205 1160 11151 1 15 11 2 1 Prest Value Tables BIU West Formats Chipboard A 5-%d Tant A1 Al F 1 M N O P A B 69 340% 70 34 5% 1.707 71 35.0% 1.696 72 35 % 1685 73 36 0% 1.673 74 36.5% 1.662 75 37.0% 1.652 76 376% 1.641 77 38.0% 1.630 78 38.5% 1.620 19 39.0% 1.609 BO 39.5% 1.599 81 40.0% 1 589 82 40.5% 1.579 83 410% 1.669 844 41.5% 1559 35 42.0% 1549 86 425% 1540 87 43 0% 1530 88 435% 1521 89 44 0% 1,512 90 44.5% 1502 91 45.0% 1.493 92 45.5% 93 45.0% 1.475 M 416 5% 1,467 95 470% 1.450 96 275 97 100% 1441 98 4859 1:32 99 3909 1424 100 495% 1416 101 100% 1407 0 2.029 2 260 2.013 2240 1997 2220 1981 2.200 1.966 2.181 1.951 2 162 1935 2 143 1.921 2.124 1906 2 106 1892 2058 1.877 2070 1.863 2.052 1849 2035 1.836 2010 1.822 2001 1809 1.985 1 795 1.969 E 2433 2409 2305 2362 2339 2316 2294 2272 2251 2229 2209 21BB 2 163 2.148 2.129 2.109 2.091 2072 2054 2036 2010 2000 1.383 11966 1949 1933 1912 1.901 1.685 1070 1854 1839 1.24 G H 1 1013 X 1103 12 830% 1173 1.000 1.097 1 166 83.5% 1173 1004 1.092 1140 84.0% 1.16 0939 1037 8459 1.134 1160 0.595 1.061 1128 85 0% 1.153 0991 1076 8565 1 172 1147 0.986 1071 1156 1141 3604 0.982 1066 1135 0978 061 1.105 1.129 870 0.974 17035 1.099 1123 875% 0969 1.050 1094 1.117 BOX 0555 1045 1088 1111 33% 0551 1040 11002 1105 0% 0.957 1.03% 1011 1099 89.5% 0.953 1,031 1072 1033 90.0% 0.949 1,026 10006 1037 90.5% 0.945 10211 1061 1002 910% ONE 1016 1046 1076 915% 1012 1050 101 9209 0903 1007 tos 3.065 925 09.30 1002 1040 1060 9JON 0.926 090 105 11054 93% 0902 6.993 1033 1049 940X 0001 0.989 1025 104 949 0314 1039 950 0991 OSO 1015 1033 5559 09 TOTO 1020 SON 0990 0971 1623 SOS 0 900 067 1001 1018 970 00 02 1013 97 0958 092 100 SOK 100 0164 0089 6501 QUES 0.950 0902 6999 99.00602 08 04 1967 1484 1769 1937 1757 1921 1744 1.906 1.732 1890 1 /20 1076 1707 1861 1695 1846 1.604 102 1672 10010 1660 1004 1649 11790 1630 1776 1627 1616 1.750 1605 17371 OS 10 14409 2. 3 4 13 1 See The Light Projected Income Statement For the Period Ending December 31, 20x1 15 6 7 6 7 8 MON 750.000.00 $ 375000.00 Sales 25.000 lamps @ $4500 Cost of Goods Sold $30.00 Gross Profit Selling Expenses Fixed Variable (Commission per unit) $3.00 Administrative Expenses Fixed Variable $2.00 Total Selling and Administrative Expenses Net Pront 75,000.00 $90,000.00 IN 50,000.00 92.000.00 2 3 190.000.00 $ 185,000.00 1 See The Light Projected Balance Sheet As of December 31, 20x1 $ 34,710 00 67 500.00 Current Assets Cash Accounts Receivable Inventory 1 15 161 1. Present Value Tables I See The Light Projected Balance Sheet As of December 31, 201 534,710.00 67.500.00 66 67 68 69 78 70 30 81 82 91 92 03 94 95 104 105 106 107 Current Assets Cash Accounts Receivable Inventory Raw Material Lamp Kits Work in Process Finished Goods Total Current Assets 8.000.00 500 @ $16.00 0 3000 53000 9000000 5 200 21000 Foed Assets Equipment Accumulated Depreciation Total Foed Assets Total Assets $ 20,000.00 6 800.00 13.200.00 5213.410.00 35400000 554000.00 117 118 19 20 21 22 23 24 Current Liabilities Accounts Payable Total Liabilities Stockholder's Equity Common Stock Retained Earnings Total Stockholder's Equity Total Liabilities and Stockholders Equity $ 12.000.00 147 41000 159 410.00 $ 213 410 00 15 16 17 13 30 11 12 . 3 54 Cesaa 5 - % A1 AN ON A ABIC 5 Capital Decision Making 7 D (1701) 9 Big At gives his worker's an hour lunch and two teen minute breaks each day. He bees that a 13 cold soda machine would be appreciated by his works, and an appreciated work is a good work 14 He has priced a machine anational member only warthouse for $1.950. The machine should be 15 sable for 6 years after which would be ineficient obsolete and would have to be disposed the 16 dump Big Al believes that cans a day will be purchased the plant is open the days a week 50 17 weeks per year. A case of soda (24 cans) costs $5 52 and B N beves that apce of 560 per 21 can would win him good will 22 23 What is the estimated annual sales in cans of soda? 24 25 29 30 What is the contbution margin per can of soda?(rounded to two places 11 32 30 37 38 39 How many cars of soda must be sold each year to breakeven? (Roundup to Zero places) 40 41 05 45 47 40 Annual incremental cash flows from the soda machine rounded to two places 49 53 54 55 56 57 10 (1703 01703) (1705 17 1 Present 14 15 16 Tommi Cheb 1 - -A E Marge- Font AI 5 % (1750 (17.05 D Anuncremental carshows from the soda machine and to G H 49 50 54 55 56 57 61 52 What is the payback period in year?frounded to two places Eyew) 61 64 65 59 70 71 72 73 the time value of money is 12% per year what is the net present value? Use the tables page 18 77 78 79 80 B1 82 83 84 What is the internal rate of retum Pick the closest interest rate from the tables on page 1 85 OG 87 88 89 90 91 92 93 (1706 (1707) Clipboard A BEEG Font 5 - 96 CCM A1 1 Qii B E F Present Value of Annuity $1.00 in Arrears G 1 2 3 H J K M Interest Periods Interest Periods 4 5 on 6 8 9 10 1 2 3 4 5 B 7 3 3 AWNO NOUA Rate 2.0% 2.5% 3.0% 3.5% 4.0% 4.5% 5.0% 5.5% 6.0% 6.5% 7.0% 7.5% 8.0% 8.5% 9.0% 9.5% 3 2.884 2.856 2.829 2.802 2.775 2.749 2.723 2.698 2.673 2.648 2.624 2.601 2.577 2.554 2.531 2.509 4 3.808 3.762 3.717 3.673 3.630 3.588 3.546 3.505 3.465 3.426 3.387 3.349 3.312 3.276 3.240 3.204 5 4.713 4.646 4.580 4.515 4.452 4.390 4.329 4.270 4.212 4.156 4.100 4.046 3.993 3.941 3.890 3.840 6 5.601 5.508 5.417 5.329 5.242 5.158 5.076 4.996 4.917 4.841 4.767 4.694 4.623 4.554 4.486 4.420 Rate 50.5% 51.0% 51.5% 52.0% 52.5% 53.0% 53.5% 54.096 54.5% 55.0% 55.5% 56.0% 56.5% 57.0% 57.5% 58.0% 3 4 1.399 1.594 1.391 1.584 1.383 1.573 1.375 1.563 1.368 1.553 1.360 1.542 1.352 1.532 1.345 1.523 1.337 1.513 1.330 1.503 1.323 1.494 1.315 1.484 1.308 1.475 1.301 1.466 1.294 1.457 1.287 1.447 18 Press Value 5 1.724 1.711 1.698 1.686 1.674 1.662 1.650 1.638 1.626 1.615 1.604 1.592 1.581 1.570 1.580 1.549 1.810 1.795 1.781 1.767 1.753 1.740 1.726 1.713 1.700 1.687 1.674 1.662 1.649 1.837 1.825 1 613 17 11 13 15 F Cod d ya Fend $ - % A1 6 20 F 21 22 23 24 M NRS 25 26 27 28 29 30 31 A 10.0% 10.5% 11.0% 11.5% 12.0% 12.5% 13.0% 13.5% 14.0% 14.5% 15.0% 15.5% 16.0% 16.5% 17.0% 17.5% 18.0% 18.5% 19.0% 19.5% 20.0% B 2.487 2.465 2.444 2.423 2.402 2.381 2.361 2.341 2.322 2.302 2.283 2.264 2.246 2.228 2.210 2.192 2.174 2.157 2.140 2.123 2.106 3.170 3.136 3.102 3.070 3.037 3.006 2.974 2.944 2.914 2.884 2.855 2.826 2.798 2.770 2.743 2.716 2.690 2.664 2.639 2.613 2.589 D 3.791 3.743 3.696 3.650 3.605 3.561 3.517 3.475 3.433 3.392 3.352 3.313 3.274 3.236 3.199 3.163 3.127 3.092 3.058 3.024 2.991 E 4.355 4.292 4.231 4.170 4.111 4.054 3.998 3.943 3.889 3.836 3.784 3.734 3.685 3.636 3.589 3.543 3.498 3,453 3.410 G 58.5% 59.0% 59.5% 60.0% 60.5% 61.0% 61.5% 62.0% 62 5% 63.0% 63.5% 64.0% 64.5% 65.0% 65.5% 66.0% 66.5% 67.0% 67.5% 68.0% 68.5% H 1.280 1.273 1.266 1.260 1.253 1.247 1.240 1.234 1.227 1.221 1.214 1.208 1.202 1.196 1.190 1.184 1.178 1.172 1.166 1.160 1.155 1.439 1.430 1.421 1.412 1.404 1.395 1.387 1.379 1.371 1.362 1.354 1.347 1.339 1.331 1.323 1.316 1.308 1.301 1.293 1.286 1.279 Value Tables 1.539 1.528 1.518 1.508 1.498 1.488 1.478 1.468 1.459 1.449 1,440 1.431 1.422 1.413 1.404 1.395 1.386 1378 1.369 1.361 1.352 K 1.602 1.590 1.579 1.567 1.556 1.545 1.534 1.524 1513 1503 1.492 1.482 1.472 1.462 1.452 32 33 34 35 36 37 38 39 1443 1.433 1.424 1.414 1.405 1.398 40 3.367 3.326 41 Chiboard A. Merge Center 5 - % M 3205 3 H 1149 1143 15138 1132 1. 127 112 00 695% 100% TO 710 71% 72.05 125% JOS 7357 740 745 3092 1116 2986 1234 Font A1 A D 20 5% D 2090 E 2564 40 21.0% 2074 3215 2540 44 21.5% 2326 3245 2.050 2517 45 22.0% 2895 2042 2694 46 2854 22 595 2027 3.157 22471 47 233 230% 3129 2011 244 48 2003 21% 1996 2426 2774 49 240% 1901 3066 2404 2745 50 24 5% 37020 11367 2380 2/17 51 250% 2162 2689 2951 52 256 1938 241 2652 2918 53 250% 1920 2320 2635 2885 54 265% 1909 2300 2609 2853 56 270% 1896 2.280 2.583 2821 56 275% 1882 2260 2557 2790 57 28 0% 1868 2241 2532 2.759 58 28.5% 1855 2.222 2507 2.729 59 290 1.842 2 203 2483 2.700 60 29.5% 1829 2.185 2459 2671 61 300 1.816 2166 2416 26 62 305% 100 2148 2412 2615 63 31.05 1791 2130 2390 2588 64 315% 1779 2113 2167 27561 65 320X 1.766 2096 2345 254 66 1750 2079 2324 2600 67 330% 1742 2.062 2302 22483 68 3354 12/30 2015 22:11 2258 69 340% 1/192 2029 2260 220 70 34 2013 2240 2409 71 35099 1696 1992 2220 72 156 180 1981 22 2200 73 35.00 167 1966 22101 74 36 1,662 1951 2162 2316 3704 1935 75 1602 24143 2M 2272 2124 76 1921 1641 3724 22106 77 1630 2251 11200 JOON J 1272 1 1255 13 1.250 15328 1251 1320 1.244 11.12 12337 1:34 1230 11237 1224 1289 11212 1201 1210 1274 1267 1190 1.259 1121 122 1185 12/15 1179 123 1172 1231 1 166 1224 14160 1217 114 1210 1.14 1104 1.143 1137 1137 1104 15125 117 11/ 1.110 116 1100 11 11:10 10 109 1002 1100 1007 1744 10011 112 10/6 10/1 16 10 10 D FOTO 1.111 1.105 1.100 1095 1090 150 1.005 7555 1.099 76.ON 1.074 76.5% 1059 770 1054 77.5% 1060 78.0% 1033 78 1050 790% 7953 1.000 BOON 1036 005 1031 BTON 19 1022 201 1017 1013 DON 1000 DS 1004 80% 0999 0915 BOK 0991 USB OM BON 22 0270 K 1387 13 138 13361 1352 134 1.35 1327 1 319 1311 1303 1295 1282 1219 1272 1260 1256 1249 1242 125 1222 1220 11213 1200 1199 119 7186 1179 11/27 1045 11120 1707 205 1160 11151 1 15 11 2 1 Prest Value Tables BIU West Formats Chipboard A 5-%d Tant A1 Al F 1 M N O P A B 69 340% 70 34 5% 1.707 71 35.0% 1.696 72 35 % 1685 73 36 0% 1.673 74 36.5% 1.662 75 37.0% 1.652 76 376% 1.641 77 38.0% 1.630 78 38.5% 1.620 19 39.0% 1.609 BO 39.5% 1.599 81 40.0% 1 589 82 40.5% 1.579 83 410% 1.669 844 41.5% 1559 35 42.0% 1549 86 425% 1540 87 43 0% 1530 88 435% 1521 89 44 0% 1,512 90 44.5% 1502 91 45.0% 1.493 92 45.5% 93 45.0% 1.475 M 416 5% 1,467 95 470% 1.450 96 275 97 100% 1441 98 4859 1:32 99 3909 1424 100 495% 1416 101 100% 1407 0 2.029 2 260 2.013 2240 1997 2220 1981 2.200 1.966 2.181 1.951 2 162 1935 2 143 1.921 2.124 1906 2 106 1892 2058 1.877 2070 1.863 2.052 1849 2035 1.836 2010 1.822 2001 1809 1.985 1 795 1.969 E 2433 2409 2305 2362 2339 2316 2294 2272 2251 2229 2209 21BB 2 163 2.148 2.129 2.109 2.091 2072 2054 2036 2010 2000 1.383 11966 1949 1933 1912 1.901 1.685 1070 1854 1839 1.24 G H 1 1013 X 1103 12 830% 1173 1.000 1.097 1 166 83.5% 1173 1004 1.092 1140 84.0% 1.16 0939 1037 8459 1.134 1160 0.595 1.061 1128 85 0% 1.153 0991 1076 8565 1 172 1147 0.986 1071 1156 1141 3604 0.982 1066 1135 0978 061 1.105 1.129 870 0.974 17035 1.099 1123 875% 0969 1.050 1094 1.117 BOX 0555 1045 1088 1111 33% 0551 1040 11002 1105 0% 0.957 1.03% 1011 1099 89.5% 0.953 1,031 1072 1033 90.0% 0.949 1,026 10006 1037 90.5% 0.945 10211 1061 1002 910% ONE 1016 1046 1076 915% 1012 1050 101 9209 0903 1007 tos 3.065 925 09.30 1002 1040 1060 9JON 0.926 090 105 11054 93% 0902 6.993 1033 1049 940X 0001 0.989 1025 104 949 0314 1039 950 0991 OSO 1015 1033 5559 09 TOTO 1020 SON 0990 0971 1623 SOS 0 900 067 1001 1018 970 00 02 1013 97 0958 092 100 SOK 100 0164 0089 6501 QUES 0.950 0902 6999 99.00602 08 04 1967 1484 1769 1937 1757 1921 1744 1.906 1.732 1890 1 /20 1076 1707 1861 1695 1846 1.604 102 1672 10010 1660 1004 1649 11790 1630 1776 1627 1616 1.750 1605 17371 OS 10 14409
