2. Davis Company is formed with $8,000 in equity and is expected to generate the following cash flows (all occurring at the end of one year):

Cash Flows Probability

$18,000 0.20

37,000 0.15

61,000 0.65

Determine if the equity is high enough to absorb expected losses assuming the appropriate discount rate is 4%. Show your work to receive credit.