2

Flight Caf prepares in-flight meals for airlines in its kitchen located next to a local airport. The company's planning budget for July appears below: Flight Caf Planning Budget For the Month Ended July 31 Budgeted meals (9) 25,000 $1es,eee Revenue ($4.289) Expenses: Raw materials (52.389) Wages and salaries (56,180 + $0.289) Utilities $2,000 + $0.059) Facility rent ($3,000) Insurance ($2,600) Miscellaneous ($500 + $0.189) Total expense Net operating income 57,500 11,100 3,250 3.000 2.630 3.000 89,458 $ 24.550 nicos In July, 26,000 meals were actually served. The company's flexible budget for this level of activity appears below 26,000 5109,200 Flight Caf Flexible Budget For the Month Ended July 31 Budgeted meals (9) Revenue (54.209) Expenses: Raw materials (52.389) Wages and salaries (56, 100. 50.209) Utilities (52,090 + $0.059) Facility rent (53,000) Insurance (52,600) Miscellaneous (5500 - 50.100) Total expense Net operating income 59,800 11,300 3.300 3,000 2.609 3.100 83,188 $ 26,100 Required: 1. Calculate the company's activity variances for July (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.) Flight Cafe Activity Variances For the Month Ended July 31 Revenue Expenses Raw materials Wages and salaries Utilities Facility rent Insurance Miscellaneous Total expense Net operating income