Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

2 Part 2 of 4 TES-156 Inc. is a retailer. Its accountants are preparing the company's 2nd quarter master budget. The company has the following

2 Part 2 of 4 TES-156 Inc. is a retailer. Its accountants are preparing the company's 2nd quarter master budget. The company has the following balance sheet as of March 31. TES-156 Inc. Balance Sheet Assets Cash 00:57:48 Accounts receivable Inventory depreciation March 31 $ 91,000 133,000 36,000 213,000 $473,000 Plant and equipment, net of Total assets Liabilities and Stockholders' Equity Common stock Accounts payable $ 74,000 328,000 Retained earnings 71,000 Total liabilities and $473,000 stockholders' equity TES-156 accountants have made the following estimates: 1. Sales for April, May, June, and July will be $240,000, $260,000, $250,000, and $270,000, respectively. 2. All sales are on credit. Each month's credit sales are collected 35% in the month of sale and 65% in the month following the sale. All of the accounts receivable at March 31 will be collected in April. 3. Each month's ending inventory must equal 25% of next month's cost of goods sold. The cost of goods sold is 60% of sales. The company pays for 40% of its merchandise purchases in the month of the purchase and the remaining 60% in the month following the purchase. All of the accounts payable at March 31 are related to previous merchandise purchases and will be paid in April. 4. Monthly selling and administrative expenses are always $44,000. Each month $8,000 of this total amount is depreciation expense and the remaining $36,000 is spent for expenses that are paid in the month they are incurred. 5. The company will not borrow money or pay or declare dividends during the 2nd quarter. The company will not issue any common stock or repurchase its own stock during the 2nd quarter. How much is the company's expected cash disbursement for merchandise in the month of April

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cima Official Learning System Financial Operations

Authors: Jo Watkins

6th Edition

1856177912, 978-1856177917

More Books

Students also viewed these Accounting questions

Question

LO6 Describe how individual pay rates are set.

Answered: 1 week ago