2013 complete HW Score: 92.661, 2.78 of core: 0.78 of 11 P108-45B (similar to) The 2016 martietoine Town) Albock value in 2011 Apr w atament) where we are common and your Pere 2010 ocashow ndred Howww hebu Pahat Adre Sorah for the DET CHE 10 15.30 43500 200 2200 3 1 130 - X Data Table omes cost reti tivities Alden Group, Inc. Comparative Balance Sheet December 31, 2016 and 2015 2016 a box is lecky 2015 Assets Current Assets Cash $ 12.800 $ 15,300 Analysis Accounts Receivable 42.200 43,500 CREDIT 97.100 93.200 Merchandise Inventory Long-term Assets Plant Assets Accumulated Depreciation-Plant Assets 123.620 113,320 (22.620) 36.100 Land (19.420) 11.000 Total Assets $ 289,200 $ 256,900 Liabilities Current Liabilities Accounts Payable Acored Lisbilities Long-term Liabilities 5 20 200 25 200 $ 24.100 22.800 48.000 62 000 er Print Done clear lenovo Data Table - X omes cost retirement ivities Alden Group, Inc. Income Statement Year Ended December 31, 2016 box is eck your ans Sales Revenue $ 441,000 205, 100 Cost of Goods Sold 235,900 nalysis $ 78.900 CREDIT 15,100 Gross Profit Operating Expenses Salaries Expense Depreciation Expense Plant Assets Other Operating Expenses Total Operating Expenses Operating Income Other Revenues and Expenses) Interest Revenue 49.700 141,700 04.200 11.300 124.000) Interest Expense Total Other Revenues and Expenses Net Income Before Income Toces Income Tax Expense 12.700) 81,500 10.000 Net Income 65,500 Print Done clorar lenovo repare the spreadsheet for the 2016 statement of cash flows. Format cash flows from operating activities by the indirect method. Balance Transaction Analysis Balance Panel A Balance Sheet: 12/31/2015 DEBIT CREDIT 12/31/2016 Cash $ 15.300 (m)s 12,800 Accounts Receivable 43,500 (C) 42,200 93.200 (d) 97,100 werchandise Inventory Plant Assets Rocumulated Depreciation Plant Assets 113,320(h) 123.620 (19.420) (9) 11,000 (1) (22.620) 36,100 and $ 256,900 $ otal Assets 289,200 25.200 Accounts Payable Accrued Liabilities 26.200e) 22.800 02.000 24.100 Hotes Payable 48.000 otal Liabilities 111.000 97,300 Common Stock (k) 20,200 19, 7100 135.000 50.000 Betained Earings (6) S Fatal Liabilities and Stockholders Equity 256,900 289 200 dose from any or enter any number in the input fields and then click check Answer Alden disposed of a plant asset at book value during 2016. A plant asset was disposed of for $0. The cost and accumulated depreciation of the dispe acquisitions were for cash. Prepare the spreadsheet for the 2016 statement of cash flows. Format cash flows from operating activities by the indirect method. Panel B-Statement of Cash Flows: (a) Cash Flows from Operating Activities: Net Income Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: Depreciation Expense Plant Assets (b) (0) Decrease in Accounts Receivable (d) Increase in Merchandise Inventory Decrease in Accounts Payable Increase in Accrued Liabilities e) th) Net Cash Provided by Operating Activities Cash Flows from Investing Activities Cash Payment for Acquisition of Plant Assets Cash Payment for Acquisition of Land Net Cash Used for investing Activities Cash Flows from Financing Activities Cash Payment of Notes Pays Cash Receipt from Issuance of Common Stock Cash Payment of Dividends Net Cash Used for Financing Activities Net Decrease in Cash (m) Non-cash Investing and Financing Activities: Disposal of Plant Asset at Book Value (9) Total Non-cash Investing and Financing Activities 9. Total repare the spreadsheet for the 2016 statement of cash flows. Format cash flows from operating activities by the indirect method. Balance Transaction Analysis Balance Panel A Balance Sheet: 12/31/2015 DEBIT CREDIT 12/31/2016 Cash $ 15.300 (m)s 12,800 Accounts Receivable 43,500 (C) 42,200 werchandise Inventory 93.200 (d) 97.100 Plant Assets 123,620 Bccumulated Depreciation Plant Assets 113,320(h) (19.420) (9) 11,000 (1) 256.900 (22.620) 36,100 and $ $ 289,200 otal Assets 25.200 Accounts Payable Accrued Liabilities 20.200 e) 22.800 24.100 Hotes Payable 02.000 48.000 otal Liabilities 111.000 97,300 (k) Common Stock Retained Earrings Fatal Liabilities and Stockholders Equity 20.200 19,700 135.000 50.000 (0) 256,900 S 289 200 dose from any or enter any number in the input fields and then click check