2018 2019 Assets Current assets Cash Accounts receivable Inventory 2018 2019 Liabilities and Owners' Equity Current liabilities Accounts payable $500 $ 700 Notes payable 900 700 $ 500 $1,000 500 400 900 600 Total $ 1.900 $2,000 Total $ 1,400 $ 1,400 $ 400 $ 600 Long-term debt Owners' equity Common stock Accumulated retained earnings $ 600 $ 621 Fixed assets $ 500 $ 579 Net plant and equipment $1,000 $ 1,200 Total $ 1,100 $ 1200 Total assets $2,900 $3,200 Total liabilities and owners equity $2,900 $ 3,200 GUS, INC. 2019 Income Statement (in 000s) Sales $ Cost of goods sold Depreciation 1,700 1,030 100 $ EBIT Interest paid 570 70 $ Taxable income Taxes 500 105 Net income $ 395 $ 316 Dividends Retained earnings 79 Requirement 1: Determine the cash flow from assets (including the operating cash flow, net capital spending, and change in net working capital). cash flow to creditors, and cash flow to stockholders for GUS, Inc. for the year 2019. (Express your answers in thousands of dollars. Round your answer to the nearest whole dollar amount (e.g., 32). Negative amounts should be indicated by a minus sign.) Operating Cash Flow Net Capital Spending Change in NWC Cash Flow From Assets Cash Flow to Creditors Cash Flow to Stockholders $ $ $ $ $ Requirement 2: Calculate the internal growth rate and the sustainable growth rate for GUS, Inc. (Do not round intermediate calculations. Enter your answers as a percent rounded to 2 decimal places (e.g., 32.16).) Internal Growth Rate Sustainable Growth Rate 1% Requirement 3 Explain the difference in the assumptions underlying the internal and sustainable growth rates