Question
#3 Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new
#3
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 600,000 shares of common stock were outstanding. The interest rate on the bonds, which were sold at their face value, was 10%. The income tax rate was 40% and the dividend per share of common stock was $0.40 this year. The market value of the companys common stock at the end of the year was $22. All of the companys sales are on account. |
Weller Corporation Comparative Balance Sheet (dollars in thousands) | ||||||
This Year | Last Year | |||||
Assets | ||||||
Current assets: | ||||||
Cash | $ | 1,120 | $ | 1,370 | ||
Accounts receivable, net | 9,600 | 6,700 | ||||
Inventory | 13,900 | 10,800 | ||||
Prepaid expenses | 740 | 680 | ||||
Total current assets | 25,360 | 19,550 | ||||
Property and equipment: | ||||||
Land | 10,300 | 10,300 | ||||
Buildings and equipment, net | 40,009 | 38,764 | ||||
Total property and equipment | 50,309 | 49,064 | ||||
Total assets | $ | 75,669 | $ | 68,614 | ||
Liabilities and Stockholders' Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 20,300 | $ | 18,700 | ||
Accrued liabilities | 910 | 750 | ||||
Notes payable, short term | 220 | 220 | ||||
Total current liabilities | 21,430 | 19,670 | ||||
Long-term liabilities: | ||||||
Bonds payable | 8,600 | 8,600 | ||||
Total liabilities | 30,030 | 28,270 | ||||
Stockholders' equity: | ||||||
Common stock | 600 | 600 | ||||
Additional paid-in capital | 4,000 | 4,000 | ||||
Total paid-in capital | 4,600 | 4,600 | ||||
Retained earnings | 41,039 | 35,744 | ||||
Total stockholders' equity | 45,639 | 40,344 | ||||
Total liabilities and stockholders' equity | $ | 75,669 | $ | 68,614 | ||
Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) | ||||||
This Year | Last Year | |||||
Sales | $ | 69,275 | $ | 65,000 | ||
Cost of goods sold | 41,990 | 40,000 | ||||
Gross margin | 27,285 | 25,000 | ||||
Selling and administrative expenses: | ||||||
Selling expenses | 10,600 | 10,000 | ||||
Administrative expenses | 6,600 | 6,400 | ||||
Total selling and administrative expenses | 17,200 | 16,400 | ||||
Net operating income | 10,085 | 8,600 | ||||
Interest expense | 860 | 860 | ||||
Net income before taxes | 9,225 | 7,740 | ||||
Income taxes | 3,690 | 3,096 | ||||
Net income | 5,535 | 4,644 | ||||
Dividends to common stockholders | 240 | 240 | ||||
Net income added to retained earnings | 5,295 | 4,404 | ||||
Beginning retained earnings | 35,744 | 31,340 | ||||
Ending retained earnings | $ | 41,039 | $ | 35,744 | ||
Required: | |
Compute the following financial data for this year: |
1. | Accounts receivable turnover. (Assume that all sales are on account.) (Round your answer to 2 decimal places. |
2. | Average collection period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.) |
3. | Inventory turnover. (Round your answer to 2 decimal places.) |
4. | Average sale period. (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal places.) |
5. | Operating cycle. (Round your intermediate calculations and final answer to 2 decimal places.) |
6. | Total asset turnover. (Round your answer to 2 decimal places.) |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started